1 00:00:00,000 --> 00:00:10,640 Okay, it is nine o'clock and we do have a quorum, so we're called to order the public 2 00:00:10,640 --> 00:00:16,400 utilities board for the city of Denton on April 12th, 2021. 3 00:00:16,400 --> 00:00:23,480 The first item is public comment, do we have anyone who's wishing to speak? 4 00:00:23,480 --> 00:00:26,480 This is Tyler Smith with staff, no ma'am, you do not have any public comments at this 5 00:00:26,480 --> 00:00:27,480 moment. 6 00:00:27,480 --> 00:00:30,560 We're going to the regular meeting. 7 00:00:30,560 --> 00:00:36,640 Consent agenda, does any board member wish to pull any of the items A through D on consent? 8 00:00:36,640 --> 00:00:37,640 Billy? 9 00:00:37,640 --> 00:00:40,960 I'd like to pull item number A. 10 00:00:40,960 --> 00:00:41,960 Okay. 11 00:00:41,960 --> 00:00:43,560 All right. 12 00:00:43,560 --> 00:00:44,560 Letter A. 13 00:00:44,560 --> 00:00:46,760 Letter A. 14 00:00:46,760 --> 00:00:47,760 Anyone else? 15 00:00:47,760 --> 00:00:48,760 All right. 16 00:00:48,760 --> 00:00:54,640 Do we have a motion to approve items B through D? 17 00:00:54,640 --> 00:00:57,760 Okay. 18 00:00:57,760 --> 00:00:58,760 Karen? 19 00:00:58,760 --> 00:01:00,120 So moved. 20 00:01:00,120 --> 00:01:04,120 Karen moved and I think Barbara seconded. 21 00:01:04,120 --> 00:01:05,120 Okay. 22 00:01:05,120 --> 00:01:07,120 Billy, item A. 23 00:01:07,120 --> 00:01:18,640 Let me pull this up, excuse me. 24 00:01:18,640 --> 00:01:31,640 I'd just like a little more insight into where this was and I'm looking at the, I'm sorry. 25 00:01:31,640 --> 00:01:36,680 Morning, ladies and gentlemen, Jason Brown, Denton Energy Center. 26 00:01:36,680 --> 00:01:37,680 Great. 27 00:01:37,680 --> 00:01:38,680 Go ahead, Jason. 28 00:01:38,680 --> 00:01:41,680 I'm sorry, Susan, but I just. 29 00:01:41,680 --> 00:01:42,680 Okay. 30 00:01:42,680 --> 00:01:43,680 It's all right. 31 00:01:43,680 --> 00:01:44,680 My question. 32 00:01:44,680 --> 00:02:00,840 Hold on just a second. 33 00:02:00,840 --> 00:02:18,160 Okay. 34 00:02:18,160 --> 00:02:19,160 Sorry about that. 35 00:02:19,160 --> 00:02:21,200 I couldn't really hear y'all. 36 00:02:21,200 --> 00:02:30,760 Okay, so item A is the contract with Asset Works for a CMMS system. 37 00:02:30,760 --> 00:02:32,860 Correct? 38 00:02:32,860 --> 00:02:41,640 We are basically getting into a whole lot of maintenance activities and work orders and 39 00:02:41,640 --> 00:02:46,520 correct work orders and that type of stuff to where we are needing a asset management 40 00:02:46,520 --> 00:02:53,320 system to track and control and keep historical data for the facility itself. 41 00:02:53,320 --> 00:03:01,400 In addition to work orders and corrective work orders and maintenance activities, it 42 00:03:01,400 --> 00:03:08,620 will also be taking care of all of our parts and that kind of stuff. 43 00:03:08,620 --> 00:03:20,920 Do you have a percentage of what the cost of this new software will be as to the possible 44 00:03:20,920 --> 00:03:29,160 expenditures coming from its analysis or maybe I don't understand what the software does 45 00:03:29,160 --> 00:03:30,880 that much, Jason. 46 00:03:30,880 --> 00:03:38,800 Yeah, so really I don't have a comparison versus the cost of the system versus the analysis 47 00:03:38,800 --> 00:03:40,960 that will be done. 48 00:03:40,960 --> 00:03:48,480 Basically a CMMS system is if you have issues on a piece of equipment, you would fill out 49 00:03:48,480 --> 00:03:51,160 a work order and track work order. 50 00:03:51,160 --> 00:03:57,080 Currently what we're doing now is all paper ledger and that kind of stuff, so it's very 51 00:03:57,080 --> 00:03:59,420 time-consuming for staff. 52 00:03:59,420 --> 00:04:01,120 Within this, it's a system. 53 00:04:01,120 --> 00:04:08,000 You go in, you load all of your equipment, your assets, that type of stuff, and you would 54 00:04:08,000 --> 00:04:12,800 actually fill out a work order in this system and keep it going that way. 55 00:04:12,800 --> 00:04:13,800 Same with parts. 56 00:04:13,800 --> 00:04:20,400 You can track your parts that go to that piece of equipment or that asset and it would keep 57 00:04:20,400 --> 00:04:25,820 all of your associated cost for that piece of equipment and in the future, you can run 58 00:04:25,820 --> 00:04:34,800 a report and see how much that piece of equipment has costed, maintenance, hours, parts, downtime, 59 00:04:34,800 --> 00:04:35,800 that kind of stuff. 60 00:04:35,800 --> 00:04:39,320 Lee, you had your hand up, do you have a question also? 61 00:04:39,320 --> 00:04:40,320 Yes, ma'am. 62 00:04:40,320 --> 00:04:46,920 Are you going to be taking your current paper-based system and moving it into the computerized 63 00:04:46,920 --> 00:04:53,020 system or will you be starting from scratch to create a new database in that system? 64 00:04:53,020 --> 00:04:55,840 A little bit of both, sir. 65 00:04:55,840 --> 00:05:04,320 Basically what we'll do in the beginning is gather all of the data that we have currently. 66 00:05:04,320 --> 00:05:10,000 Right now, we're storing them in files, so engine one has a file. 67 00:05:10,000 --> 00:05:17,320 What we don't have is by asset broken down or subcomponent, so that will be an ongoing 68 00:05:17,320 --> 00:05:26,300 task, but originally off of the start, if this is awarded and approved, we'll be loading 69 00:05:26,300 --> 00:05:31,680 all of the assets and then as we continue, we'll keep putting all of that documentation 70 00:05:31,680 --> 00:05:37,000 in the system, so eventually it will all be in the system. 71 00:05:37,000 --> 00:05:42,640 Okay, so will the historical data that you currently have be uploaded into this computerized 72 00:05:42,640 --> 00:05:43,640 system? 73 00:05:43,640 --> 00:05:44,640 That is correct. 74 00:05:44,640 --> 00:05:45,640 Okay. 75 00:05:45,640 --> 00:05:46,640 Thank you. 76 00:05:46,640 --> 00:05:47,640 Yes, sir. 77 00:05:47,640 --> 00:05:48,640 Other questions? 78 00:05:48,640 --> 00:05:49,640 Okay. 79 00:05:49,640 --> 00:06:01,960 That's all I have, I want to do, it's a lot of money to convert and I think every system, 80 00:06:01,960 --> 00:06:07,280 right now, everybody's converting a lot with technology, continuing to grow. 81 00:06:07,280 --> 00:06:12,760 Wish I was in this technology business, but with that having said, I'll move approval. 82 00:06:12,760 --> 00:06:13,760 Okay. 83 00:06:13,760 --> 00:06:14,760 Do we have a second? 84 00:06:14,760 --> 00:06:15,760 Mr. Ryback. 85 00:06:15,760 --> 00:06:18,760 All in favor say aye. 86 00:06:18,760 --> 00:06:19,760 Aye. 87 00:06:19,760 --> 00:06:20,760 Aye. 88 00:06:20,760 --> 00:06:23,560 Motion carries. 89 00:06:23,560 --> 00:06:32,680 The next item is consider the approval of minutes for March 22nd, 23rd, and April 5th 90 00:06:32,680 --> 00:06:33,960 of 2021. 91 00:06:33,960 --> 00:06:35,520 Are you moving approval, Karen, or? 92 00:06:35,520 --> 00:06:38,440 No, I just had an amendment. 93 00:06:38,440 --> 00:06:41,880 Oh, okay. 94 00:06:41,880 --> 00:06:52,840 I'm pretty sure that we approved consent agendas A through C, not A, B, D, and E. 95 00:06:52,840 --> 00:06:59,640 In the March 22nd minutes, it's just, it said that we, for the consent agendas, it said 96 00:06:59,640 --> 00:07:04,200 that we approved A, B, D, and E, but there were only three consent agenda items. 97 00:07:04,200 --> 00:07:05,680 Oh, okay. 98 00:07:05,680 --> 00:07:07,480 Good catch. 99 00:07:07,480 --> 00:07:13,080 There was no D and E, and there was a C. That's my memory anyway. 100 00:07:13,080 --> 00:07:20,720 Well, and Kim, can we go back and look at the video and have that corrected? 101 00:07:20,720 --> 00:07:21,720 We can do that. 102 00:07:21,720 --> 00:07:22,720 Okay. 103 00:07:22,720 --> 00:07:32,600 So, maybe we would amend it to be minutes approved with the corrections. 104 00:07:32,600 --> 00:07:33,600 Yeah. 105 00:07:33,600 --> 00:07:34,600 Okay. 106 00:07:34,600 --> 00:07:35,920 Everything else looks fine. 107 00:07:35,920 --> 00:07:36,920 Okay. 108 00:07:36,920 --> 00:07:39,760 So, are you making that motion, Karen? 109 00:07:39,760 --> 00:07:40,760 Sure. 110 00:07:40,760 --> 00:07:41,760 Yes. 111 00:07:41,760 --> 00:07:42,760 All right. 112 00:07:42,760 --> 00:07:43,760 And the second? 113 00:07:43,760 --> 00:07:44,760 Multitasking here. 114 00:07:44,760 --> 00:07:45,760 Second. 115 00:07:45,760 --> 00:07:46,760 Okay, Barbara. 116 00:07:46,760 --> 00:07:47,760 All in favor say aye. 117 00:07:47,760 --> 00:07:48,760 Aye. 118 00:07:48,760 --> 00:07:49,760 Aye. 119 00:07:49,760 --> 00:07:50,760 Motion carries. 120 00:07:50,760 --> 00:07:55,200 Okay, the next item is consider recommending the adoption of an ordinance for the city 121 00:07:55,200 --> 00:08:00,760 of Denton, a Texas Home Rule Municipal Corporation, authorizing the city manager or their designee 122 00:08:00,760 --> 00:08:06,680 to execute a contract with Wartsilla North America, Inc. for the supply of routine maintenance 123 00:08:06,680 --> 00:08:11,200 supplies and services for the Denton Energy Center, providing for the expenditure of funds 124 00:08:11,200 --> 00:08:17,120 therefore and providing an effective date to award Wartsilla North America for three 125 00:08:17,120 --> 00:08:21,840 years with the option of two additional years extensions with a total five-year not to exceed 126 00:08:21,840 --> 00:08:26,040 amount of $3,448,184. 127 00:08:26,040 --> 00:08:32,560 Who's doing that one? 128 00:08:32,560 --> 00:08:33,880 Jason Brown again. 129 00:08:33,880 --> 00:08:34,880 Yeah. 130 00:08:34,880 --> 00:08:35,880 It's me again. 131 00:08:35,880 --> 00:08:38,080 Hold on just a second. 132 00:08:38,080 --> 00:08:57,440 I think I got this figured out now. 133 00:08:57,440 --> 00:09:20,840 Ms. Kim, I'm having trouble. 134 00:09:20,840 --> 00:09:30,320 Is it sharing it? 135 00:09:30,320 --> 00:09:47,160 All right, y'all can see me and hear me. 136 00:09:47,160 --> 00:09:50,680 Sorry, I thought I had it. 137 00:09:50,680 --> 00:09:56,640 So, Jason Brown, Plaint Manager, Denton Energy Center again. 138 00:09:56,640 --> 00:10:01,840 The Denton Energy Center Equipment Maintenance Parts and Services prepared for you a short 139 00:10:01,840 --> 00:10:06,680 presentation this morning to briefly discuss the need for maintenance parts and services 140 00:10:06,680 --> 00:10:11,120 for this, for the equipment at the Denton Energy Center. 141 00:10:11,120 --> 00:10:17,400 In this, we'll briefly discuss the major objective of this contract, types of maintenance, maintenance 142 00:10:17,400 --> 00:10:24,940 intervals, and lastly, the bid summary for this purchase. 143 00:10:24,940 --> 00:10:30,240 The objective of this contract is to help achieve the highest possible unit availability 144 00:10:30,240 --> 00:10:32,200 for each engine. 145 00:10:32,200 --> 00:10:38,920 The units must be available during high-priced hours to insulate DME customers for high-priced 146 00:10:38,920 --> 00:10:45,200 market exposures and for performing equipment preventative maintenance to ensure unit reliability 147 00:10:45,200 --> 00:10:48,040 and availability is maintained. 148 00:10:48,040 --> 00:10:54,000 Despite best efforts, mechanical systems are subject to random failures, however, performing 149 00:10:54,000 --> 00:11:00,960 routine maintenance and having spare parts on hand is the best practice to ensure unit 150 00:11:00,960 --> 00:11:04,380 reliability and availability is maintained. 151 00:11:04,380 --> 00:11:09,760 By performing equipment preventative, predictive, and corrective maintenance, we are doing everything 152 00:11:09,760 --> 00:11:15,160 in our power to ensure the asset is maintained in tip-top shape to maintain efficiency and 153 00:11:15,160 --> 00:11:20,080 reliability and availability to remain cost-effective for our customers. 154 00:11:20,080 --> 00:11:27,120 In the next few slides, I'll briefly discuss routine maintenance schedule parts and the 155 00:11:27,120 --> 00:11:31,360 benefit of these parts to help understand why we need this purchase of routine maintenance 156 00:11:31,360 --> 00:11:36,440 parts and why it is a long-term solution to achieve our objective. 157 00:11:36,440 --> 00:11:43,000 Please feel free to ask any questions at any time as we go. 158 00:11:43,000 --> 00:11:50,360 The denture engine center, much like your car engine, it must be maintained routinely 159 00:11:50,360 --> 00:11:56,040 as recommended by your equipment manufacturer to operate correctly. 160 00:11:56,040 --> 00:12:01,120 This is called preventative maintenance program, where predictive, preventative, and corrective 161 00:12:01,120 --> 00:12:03,020 maintenance activities occur. 162 00:12:03,020 --> 00:12:07,640 Many components require routine maintenance to proactively inspect for where premature 163 00:12:07,640 --> 00:12:15,400 failure and critical parts must be replaced or repaired. 164 00:12:15,400 --> 00:12:20,840 The preventative maintenance activities are performed consistent with OEM recommendations 165 00:12:20,840 --> 00:12:21,840 guidelines. 166 00:12:21,840 --> 00:12:25,440 OEM is equipment manufacturer. 167 00:12:25,440 --> 00:12:30,000 Based on operating hours, this chart just depicts our current estimation of when maintenance 168 00:12:30,000 --> 00:12:32,360 activities will occur. 169 00:12:32,360 --> 00:12:40,400 So 2020, 2022, 2023, all minor maintenance activities, and then it just keeps progressing 170 00:12:40,400 --> 00:12:43,960 as operating hours continue. 171 00:12:43,960 --> 00:12:48,880 All maintenance activities require a shutdown of the individual units, but we want to minimize 172 00:12:48,880 --> 00:12:52,320 the length of time that they're unavailable for generation. 173 00:12:52,320 --> 00:12:59,160 So having contract in place for parts and services on hand is crucial. 174 00:12:59,160 --> 00:13:03,000 As you see in this chart, we are due for minor maintenance currently, and in the following 175 00:13:03,000 --> 00:13:10,300 years until the first major maintenance activity takes place at about 12,000 operating hours. 176 00:13:10,300 --> 00:13:17,440 As you can see from this chart, 12,000 operating hours were projected to be 2024, 2025, somewhere 177 00:13:17,440 --> 00:13:24,240 in that time range, but keep in mind with the denture engine center being dispatched 178 00:13:24,240 --> 00:13:32,000 against the ERCOT market, the time frames could change a little bit forward or backwards. 179 00:13:32,000 --> 00:13:36,120 Our objective is to make the units available as often as possible, as I said earlier, to 180 00:13:36,120 --> 00:13:38,480 generate the most revenue from the market. 181 00:13:38,480 --> 00:13:46,640 So we must be prepared to perform the maintenance task to ensure efficiency, availability, and 182 00:13:46,640 --> 00:13:48,600 reliability of the equipment. 183 00:13:48,600 --> 00:13:52,160 Jason, I have a question. 184 00:13:52,160 --> 00:13:54,040 Yes, sir. 185 00:13:54,040 --> 00:14:00,800 The hours that you showed are generic, I presume, and do not apply to a specific piece of equipment? 186 00:14:00,800 --> 00:14:05,500 So everything at the plant, well, let me go back just a little bit. 187 00:14:05,500 --> 00:14:09,080 Most everything at the plant is hour-based maintenance. 188 00:14:09,080 --> 00:14:17,280 So if the unit has a start command, it's all of the hour-based pieces of equipment that 189 00:14:17,280 --> 00:14:18,760 fall into that category. 190 00:14:18,760 --> 00:14:26,320 There are a few pieces of equipment that are calendar-based, so monthly, quarterly, annually, 191 00:14:26,320 --> 00:14:33,840 but most of those are like safety eye washes, some of your motors for increasing intervals 192 00:14:33,840 --> 00:14:37,840 and that type of stuff. 193 00:14:37,840 --> 00:14:38,840 That answer? 194 00:14:38,840 --> 00:14:43,200 I guess I was trying to get at the major equipment, the generators, so is that like the average 195 00:14:43,200 --> 00:14:49,360 of their run hours or total run hours of all the units, I just wanted to get a little clarification. 196 00:14:49,360 --> 00:14:51,600 It's individual pieces of equipment, sir. 197 00:14:51,600 --> 00:14:56,480 So each one operates individually, so unit one through 12. 198 00:14:56,480 --> 00:15:02,080 Unit one is engine generator and auxiliaries. 199 00:15:02,080 --> 00:15:04,100 And then you have two and three and four. 200 00:15:04,100 --> 00:15:11,720 So as unit one hits 4,000 hours, we do the maintenance interval for unit number one, 201 00:15:11,720 --> 00:15:15,280 and then so on and so forth throughout the engines. 202 00:15:15,280 --> 00:15:16,280 All right. 203 00:15:16,280 --> 00:15:20,680 So that was a generic list, but you have multiple pieces of equipment, so it wasn't an overall 204 00:15:20,680 --> 00:15:21,680 review of those. 205 00:15:21,680 --> 00:15:22,680 Correct. 206 00:15:22,680 --> 00:15:23,680 Gotcha. 207 00:15:23,680 --> 00:15:24,680 Yes, sir. 208 00:15:24,680 --> 00:15:25,680 Thank you. 209 00:15:25,680 --> 00:15:27,280 Yes, sir. 210 00:15:27,280 --> 00:15:32,040 So the major benefit of entering into this contract is that the best overall price for 211 00:15:32,040 --> 00:15:35,640 the material on the market was achieved. 212 00:15:35,640 --> 00:15:40,600 We will have OEM support on parts and services and troubleshooting, and best of all, we're 213 00:15:40,600 --> 00:15:46,360 doing everything that we can do to ensure that we're maintaining efficiency to the OEM 214 00:15:46,360 --> 00:15:55,840 standard to ensure reliability, availability, and cost effectiveness for our customers. 215 00:15:55,840 --> 00:16:01,920 So late last spring, we began proactively preparing for current and future maintenance 216 00:16:01,920 --> 00:16:05,520 activities, outages, minor maintenance, that kind of stuff. 217 00:16:05,520 --> 00:16:14,000 So we hit streets seeking prospective bidders for this type of equipment with a formal IFB 218 00:16:14,000 --> 00:16:18,840 for the parts needed for all of the minor maintenance intervals. 219 00:16:18,840 --> 00:16:20,960 The specifications were posted. 220 00:16:20,960 --> 00:16:26,120 They were sent to 95 potential suppliers, two companies submitted bids, one the OEM 221 00:16:26,120 --> 00:16:31,040 and then a third-party company. 222 00:16:31,040 --> 00:16:35,520 Of the two, one was partial and had higher prices than the OEM. 223 00:16:35,520 --> 00:16:41,680 The partial bidder was rejected as an incomplete bid and also for not being qualified to work 224 00:16:41,680 --> 00:16:44,920 on all aspects of the equipment. 225 00:16:44,920 --> 00:16:49,080 We are recommending and requesting the approval of the maintenance parts and services in the 226 00:16:49,080 --> 00:16:57,440 amount of $3,448,148 towards a lead to be funded from the Denton Energy Center operating 227 00:16:57,440 --> 00:17:02,840 annual budget as needed based on operating hours. 228 00:17:02,840 --> 00:17:04,880 And I'm free for any more questions. 229 00:17:04,880 --> 00:17:07,440 Jason, I have a question. 230 00:17:07,440 --> 00:17:08,440 Sorry, Ben. 231 00:17:08,440 --> 00:17:09,960 I'll just jump in here quickly. 232 00:17:09,960 --> 00:17:14,800 So do you currently have a company doing this work and this is a replacement for that company 233 00:17:14,800 --> 00:17:17,000 or is this a new service altogether? 234 00:17:17,000 --> 00:17:19,040 No, sir. 235 00:17:19,040 --> 00:17:27,720 The major aspect of -- sorry, hold on just one second. 236 00:17:27,720 --> 00:17:30,960 There you go. 237 00:17:30,960 --> 00:17:33,880 Is that better? 238 00:17:33,880 --> 00:17:35,280 That's fine. 239 00:17:35,280 --> 00:17:42,960 So currently, the major aspect of this contract is not really a services, it's the parts based. 240 00:17:42,960 --> 00:17:51,160 The services aspect of this is for unplanned emergencies and items that site staff can't 241 00:17:51,160 --> 00:17:52,920 work on. 242 00:17:52,920 --> 00:17:58,200 So logic based issues, control module issues. 243 00:17:58,200 --> 00:18:04,800 If we have, say, a head or a turbo that needs repaired, we can send it out to their shop, 244 00:18:04,800 --> 00:18:07,560 have them work on it, return it. 245 00:18:07,560 --> 00:18:14,000 As far as the parts aspect of this, which is the big bulk of the money, right, to 2.6, 246 00:18:14,000 --> 00:18:19,920 almost 2.7 million, we currently do not have a contract for parts. 247 00:18:19,920 --> 00:18:27,320 What we've been doing thus far is using our current stock, our inventory parts, for the 248 00:18:27,320 --> 00:18:31,680 maintenance activities and now we're running out of those parts and need to replenish so 249 00:18:31,680 --> 00:18:34,400 that we can keep doing preventative maintenance. 250 00:18:34,400 --> 00:18:39,320 All right, so this is a new service or operation to support the plant. 251 00:18:39,320 --> 00:18:40,320 That is correct. 252 00:18:40,320 --> 00:18:42,240 I'm sorry, Ben, I'll yield the floor to you. 253 00:18:42,240 --> 00:18:46,120 Jason, you actually answered my question, so I'm good to go. 254 00:18:46,120 --> 00:18:47,120 Oh, perfect. 255 00:18:47,120 --> 00:18:51,840 Yeah, let's remember that Wartsilla is the manufacturer of these engines. 256 00:18:51,840 --> 00:18:52,840 Correct. 257 00:18:52,840 --> 00:18:55,840 Karen, go ahead. 258 00:18:55,840 --> 00:19:00,400 You're muted. 259 00:19:00,400 --> 00:19:06,040 Just to make some clarification, it seems like we've been over a similar issue in the 260 00:19:06,040 --> 00:19:09,920 past when we were talking about warranty. 261 00:19:09,920 --> 00:19:16,480 I mean, the plant is quite new and it's been under warranty and the warranty is now expired. 262 00:19:16,480 --> 00:19:21,560 Is that what we're dealing with or the warranty period has run out? 263 00:19:21,560 --> 00:19:22,560 So correct. 264 00:19:22,560 --> 00:19:24,160 The warranty period ran out two years ago. 265 00:19:24,160 --> 00:19:25,160 Two years ago. 266 00:19:25,160 --> 00:19:26,160 Okay. 267 00:19:26,160 --> 00:19:27,160 Yes, ma'am. 268 00:19:27,160 --> 00:19:33,160 So in that, the only thing the OEM warranty had during the construction time period and 269 00:19:33,160 --> 00:19:38,560 one year after that was issues, corrective issues and that kind of stuff. 270 00:19:38,560 --> 00:19:46,240 The warranty never took care of maintenance and prolonged maintenance activities. 271 00:19:46,240 --> 00:19:53,200 And Jason, you said you started this nine months ago, started looking into this? 272 00:19:53,200 --> 00:19:54,520 Yeah. 273 00:19:54,520 --> 00:19:59,000 We started the process late fall of last year. 274 00:19:59,000 --> 00:20:00,480 Okay. 275 00:20:00,480 --> 00:20:01,640 Okay. 276 00:20:01,640 --> 00:20:04,200 Any other questions? 277 00:20:04,200 --> 00:20:06,200 Right. 278 00:20:06,200 --> 00:20:08,960 Do we have a motion to approve? 279 00:20:08,960 --> 00:20:10,440 Barbara? 280 00:20:10,440 --> 00:20:14,320 Barbara's motioning and Lee is seconding. 281 00:20:14,320 --> 00:20:15,880 All in favor say aye. 282 00:20:15,880 --> 00:20:16,880 Aye. 283 00:20:16,880 --> 00:20:17,880 Aye. 284 00:20:17,880 --> 00:20:18,880 Opposed? 285 00:20:18,880 --> 00:20:19,880 Okay. 286 00:20:19,880 --> 00:20:20,880 It carries. 287 00:20:20,880 --> 00:20:29,240 And the next item, sorry. 288 00:20:29,240 --> 00:20:33,440 Consider recommending the adoption of an ordinance for the city of Denton, Texas amending the 289 00:20:33,440 --> 00:20:40,080 fiscal year 2020, 2021 budget and annual program for the services of the city of Denton to 290 00:20:40,080 --> 00:20:46,720 allow for adjustments to the electric fund in $140 million for the purpose of purchasing 291 00:20:46,720 --> 00:20:52,240 power during the winter storm Yuri event, declaring a public person purpose and providing 292 00:20:52,240 --> 00:20:58,640 several several ability clause and an open meetings clause and an effective date. 293 00:20:58,640 --> 00:21:02,560 Good morning, PB members, chair, Nick Benson, assistant director of finance. 294 00:21:02,560 --> 00:21:07,440 Let me get the presentation pulled up really quick. 295 00:21:07,440 --> 00:21:10,720 Okay. 296 00:21:10,720 --> 00:21:14,400 So one slide, Susan, is what we have for this item really quick. 297 00:21:14,400 --> 00:21:17,080 So I think this is the first time I've been in front of a lot of the new PB members. 298 00:21:17,080 --> 00:21:18,480 So I just want to say welcome. 299 00:21:18,480 --> 00:21:22,040 We're actually really glad that you're here and look forward to the conversations today 300 00:21:22,040 --> 00:21:25,400 in the coming months as we talk about the upcoming budget cycle. 301 00:21:25,400 --> 00:21:32,000 So we are in front of you today to amend the 2021 operating budget for the electric fund. 302 00:21:32,000 --> 00:21:36,560 As you're aware, and it's been discussed by the public utility board of last several months, 303 00:21:36,560 --> 00:21:42,140 we have had increased purchase power expense associated the recent storm event. 304 00:21:42,140 --> 00:21:48,720 Those net expenses were $140 million, approximately, so we are looking to increase our appropriation 305 00:21:48,720 --> 00:21:55,600 authority in the operating budget from $231.1 million to $371.1 million. 306 00:21:55,600 --> 00:22:00,480 So this will cover those additional purchase power expenses and keep us within that budgetary 307 00:22:00,480 --> 00:22:04,960 authority that the PB and city council approves. 308 00:22:04,960 --> 00:22:05,960 That's it. 309 00:22:05,960 --> 00:22:15,000 Thank you for questions if you have any questions. 310 00:22:15,000 --> 00:22:16,080 I have one. 311 00:22:16,080 --> 00:22:21,240 So the public purpose of this is that it was basically an emergency and under the law, 312 00:22:21,240 --> 00:22:26,520 you can go ahead and do what you need to do and then come back and get approval. 313 00:22:26,520 --> 00:22:32,160 Is that is that my correct understanding is correct, Susan, but but actually, you know, 314 00:22:32,160 --> 00:22:36,120 in our expenditure authority that we have within the budget, the majority of the purchase 315 00:22:36,120 --> 00:22:41,300 power expenses are actually covered in the original adopted budget of $231 million. 316 00:22:41,300 --> 00:22:42,960 But but the you're correct. 317 00:22:42,960 --> 00:22:45,440 We did come back after the expense occurred. 318 00:22:45,440 --> 00:22:49,840 So yeah, we do we do like you know, for new PB members, if you're not familiar with it, 319 00:22:49,840 --> 00:22:54,960 the fiscal year runs from October 1 to September 30 of each year, and we always try to come 320 00:22:54,960 --> 00:22:58,500 back to you in advance if we think we're going to exceed the budget. 321 00:22:58,500 --> 00:23:01,400 But in this situation, like Susan said, it was an emergency situation. 322 00:23:01,400 --> 00:23:03,440 We're actually coming to you after the fact. 323 00:23:03,440 --> 00:23:06,840 That's absolutely correct. 324 00:23:06,840 --> 00:23:10,280 Any other questions? 325 00:23:10,280 --> 00:23:12,360 Do we have a motion to approve? 326 00:23:12,360 --> 00:23:17,920 We think we have an option, so I'll move approval. 327 00:23:17,920 --> 00:23:18,920 Thank you, Billy. 328 00:23:18,920 --> 00:23:19,920 Do and Karen seconding. 329 00:23:19,920 --> 00:23:20,920 Okay. 330 00:23:20,920 --> 00:23:21,920 All in favor say aye. 331 00:23:21,920 --> 00:23:22,920 Aye. 332 00:23:22,920 --> 00:23:26,680 And I see Mr. Ryback needed to step away. 333 00:23:26,680 --> 00:23:33,520 So the next item management reports. 334 00:23:33,520 --> 00:23:38,360 Madam Chair, PB members, the first item that we have here for you and the management reports 335 00:23:38,360 --> 00:23:46,800 is the the January 2021 deck informal staff report and in the actual dashboard and certainly, 336 00:23:46,800 --> 00:23:50,760 you know, Nick and other folks from finance are here if you if you have if anyone has 337 00:23:50,760 --> 00:23:58,200 any questions regarding that report looks like none. 338 00:23:58,200 --> 00:24:05,080 All right, so so the next item that we have for you is just the the future agenda item 339 00:24:05,080 --> 00:24:10,680 matrix and obviously today we're going to be going through some wrap up presentations 340 00:24:10,680 --> 00:24:13,960 of the previous fiscal year as well as an update of the current fiscal year for the 341 00:24:13,960 --> 00:24:20,020 various utilities and I think Nick or Cassie will be going through that with you and then 342 00:24:20,020 --> 00:24:27,600 on April 26 we do have scheduled a work session with the PB to kind of go go through but you 343 00:24:27,600 --> 00:24:32,320 know what priorities you have for for the upcoming budget and certainly want to take 344 00:24:32,320 --> 00:24:37,960 that feedback as we as we develop the budget and just you guys know we are already in that 345 00:24:37,960 --> 00:24:42,400 mode and so we are already working with the finance department working through the various 346 00:24:42,400 --> 00:24:47,560 budgets and and submittals for for the next fiscal year. 347 00:24:47,560 --> 00:24:51,240 So this I think a good opportune time and just as a reminder this really kind of came 348 00:24:51,240 --> 00:24:57,440 out of a discussion that Billy and Susan had with city management about you know PB's role 349 00:24:57,440 --> 00:25:01,880 and and where things might fit in we thought this would be a good opportunity I think in 350 00:25:01,880 --> 00:25:07,700 the future if we continue to do this we'll probably do it a little bit sooner than than 351 00:25:07,700 --> 00:25:11,720 April but but again I think it's a good opportunity for if there's some things that you want to 352 00:25:11,720 --> 00:25:16,240 see in the budget you want to give us a heads up that way we can become you know be better 353 00:25:16,240 --> 00:25:21,640 prepared for them and then obviously come June we'll we'll be heavy into the budget 354 00:25:21,640 --> 00:25:27,600 and we'll be coming back to the PB going through the various you know budgets you'll you'll 355 00:25:27,600 --> 00:25:32,840 get you know line item information for each of the utilities and we'll be happy to answer 356 00:25:32,840 --> 00:25:36,920 any questions that you have and as well as why certain things are being proposed and 357 00:25:36,920 --> 00:25:42,360 needed but with that if there's anything else that I've missed on the on the future agendas 358 00:25:42,360 --> 00:25:46,840 or if there's something that you'd like to see just feel free to let me know now or you 359 00:25:46,840 --> 00:25:54,040 can always shoot me an email okay and then the last item that we have for you is the 360 00:25:54,040 --> 00:25:58,960 new business action item again we still have some items on here and and Susan you would 361 00:25:58,960 --> 00:26:04,120 probably I apologize for stealing your thunder here but you know some of these were were 362 00:26:04,120 --> 00:26:10,960 questions that we had from Commissioner Ed Soph and Ed's Ed's has recently resigned from 363 00:26:10,960 --> 00:26:17,960 the PV to to be a member of another another city commission or board and so but some of 364 00:26:17,960 --> 00:26:21,960 these questions are still there certainly think they're still valid we'll be bringing 365 00:26:21,960 --> 00:26:28,900 back the majority of these through our comprehensive solid waste management report that we'll be 366 00:26:28,900 --> 00:26:35,240 bringing to you here in the next few months but with that certainly happy answering questions 367 00:26:35,240 --> 00:26:42,000 that you may have or if you have for staff regarding any of these items questions all 368 00:26:42,000 --> 00:26:48,760 right there's no question I think I think Barbara has one oh I'm sorry go ahead thank 369 00:26:48,760 --> 00:27:06,020 you oh you're muted okay I wanted to ask you about on the it's mentioned that you did a 370 00:27:06,020 --> 00:27:12,120 commercial bulk program to help property owners manage illegal dumping could you briefly tell 371 00:27:12,120 --> 00:27:18,680 me what that I don't recall anything of that nature would you would could you tell me a 372 00:27:18,680 --> 00:27:22,920 little bit about it yes ma'am I think Brian Warner's on here he'll be happy to respond 373 00:27:22,920 --> 00:27:30,000 to that Brian yes ma'am just like our our you know residential bulk if a commercial 374 00:27:30,000 --> 00:27:34,560 business owner has found that there's bulk on their property they've got materials they 375 00:27:34,560 --> 00:27:39,640 can't fit into their dumpster normally because it's one-off or or something of that nature 376 00:27:39,640 --> 00:27:44,420 they can call customer service and just like your residential crew we will send it out 377 00:27:44,420 --> 00:27:52,000 send out a a truck to pick that material up for a fee I believe it's a $20 mobilization 378 00:27:52,000 --> 00:28:00,280 fee and then a $5 per item fee all right so that that mattress and springs that's flinged 379 00:28:00,280 --> 00:28:08,180 up against my dumpster I can get rid of it yes excellent thank you very much I wasn't 380 00:28:08,180 --> 00:28:12,620 aware of that and again you know just call customer service nine four zero three four 381 00:28:12,620 --> 00:28:18,840 nine eight seven zero zero and they will take care of you thank you very much Brian you're 382 00:28:18,840 --> 00:28:28,480 welcome oh Karen go ahead I just quick follow-up for clarification Brian so the the business 383 00:28:28,480 --> 00:28:35,680 owner who's already paying for the dumpster is also paying for the unauthorized dumping 384 00:28:35,680 --> 00:28:43,440 correct okay I mean it's only $25 but it's bad the business owner has to cover it but 385 00:28:43,440 --> 00:28:48,680 well and again pursuant to state law any any material that is on your property is your 386 00:28:48,680 --> 00:28:53,560 responsibility to handle and manage regardless of who put it there so that's why it's important 387 00:28:53,560 --> 00:28:58,840 for as we go through this process you know we've got revetments we're managing that material 388 00:28:58,840 --> 00:29:03,760 remain we're managing access appropriately to our properties and that's the same thing 389 00:29:03,760 --> 00:29:11,740 with graffiti you're responsible for repairing graffiti right it's along the same lines correct 390 00:29:11,740 --> 00:29:17,440 okay same principle thank you I guess one out of three in bad residential you can get 391 00:29:17,440 --> 00:29:30,640 two items picked up a week yes bulky items so okay any others all right on to concluding 392 00:29:30,640 --> 00:29:37,040 items does any board member wish to congratulate somebody or something on a future agenda I 393 00:29:37,040 --> 00:29:43,320 do want to thank Ed so for being on the board he's going to sustainability which everyone 394 00:29:43,320 --> 00:29:50,040 who knows Ed will know that he'll be absolutely fabulous on that committee so I doubt he's 395 00:29:50,040 --> 00:29:59,200 watching but if he does it is thank you Ed for your service yes he will congratulations 396 00:29:59,200 --> 00:30:05,320 to you Susan on your new grandchild that's why you weren't here last time yes he's absolutely 397 00:30:05,320 --> 00:30:16,160 adorable but what grandma doesn't say that right all right the next item is work session 398 00:30:16,160 --> 00:30:20,560 receive a report hold a discussion and give staff direction regarding the fiscal year 399 00:30:20,560 --> 00:30:27,160 2020-21 budget capital improvement program rates five-year financial forecast for water 400 00:30:27,160 --> 00:30:33,000 wastewater solid waste and the electric funds good morning again Nick Benson assistant director 401 00:30:33,000 --> 00:30:38,700 of finance and Susan there's four four presentations so I'll walk the pub through water wastewater 402 00:30:38,700 --> 00:30:44,360 and solid waste and then Cassiog and the director of solid waste walk you through electric so 403 00:30:44,360 --> 00:30:49,080 the water presentation is like 20-21 slides long if you want we can go through the entire 404 00:30:49,080 --> 00:30:53,160 thing then take questions or we can stop halfway there is somewhat of a natural break in the 405 00:30:53,160 --> 00:30:59,840 presentation so we'll get started please let me know if you have any questions we'll be 406 00:30:59,840 --> 00:31:07,800 happy to answer them okay so really quick a summary of the presentation and what we'll 407 00:31:07,800 --> 00:31:13,400 discuss today we'll talk about the 1920 end of your actuals look at the 10-year forecast 408 00:31:13,400 --> 00:31:16,920 I know this may be the first time some of the PB members have seen it so be happy to 409 00:31:16,920 --> 00:31:20,640 walk you through that in detail and ask ask any questions that you may have we'll address 410 00:31:20,640 --> 00:31:25,680 them the capital agreement plan we'll look at that capital plan and what's included in 411 00:31:25,680 --> 00:31:29,700 it and the cost of service overview so we did recently complete a cost of service study 412 00:31:29,700 --> 00:31:34,200 for the water utility I'll review that with you shortly we'll have a little bit of rate 413 00:31:34,200 --> 00:31:48,760 discussion that we'll talk about next steps as Tony mentioned earlier so this is the actual 414 00:31:48,760 --> 00:31:53,920 water revenue for the water utility for the PB members have seen this before and those 415 00:31:53,920 --> 00:31:57,920 that haven't I'll start on the left-hand side and walk you through it so our revenue is 416 00:31:57,920 --> 00:32:02,120 grouped into different categories you can see at the top interest operating you have 417 00:32:02,120 --> 00:32:08,320 some residential revenue commercial water for resale other white other water transfers 418 00:32:08,320 --> 00:32:13,780 in and impact the revenue and talk about impact fees and a little bit also and 1819 actuals 419 00:32:13,780 --> 00:32:17,880 you can see this is a couple fiscal years ago this is the most recent fiscal year that 420 00:32:17,880 --> 00:32:22,720 ended the one we want to talk to you about today so as 1920 this fiscal year ended September 421 00:32:22,720 --> 00:32:28,640 30th of 2020 this is the adopted budget so this budget was adopted during the budgeting 422 00:32:28,640 --> 00:32:35,480 process last year and it took effect October 1st of 2020 you know actual revenue what I 423 00:32:35,480 --> 00:32:39,920 wanted to walk you through you could see residential water cells are really close to that budgeted 424 00:32:39,920 --> 00:32:48,760 number of 2.5 they did come in at 2.4 commercial was budgeted at 17.6 and came in at 17.1 so 425 00:32:48,760 --> 00:32:54,200 a little bit below the budget but but fairly close water for resale is some of the contracted 426 00:32:54,200 --> 00:32:58,760 wholesale agreements that we have out there with different entities did come in a little 427 00:32:58,760 --> 00:33:06,200 bit above budget which is great so total resources for the department is 48.3 we did use reserves 428 00:33:06,200 --> 00:33:14,640 of 1.2 for 49.5 and total resources the adopted budget did include reserve usage of 2.9 so 429 00:33:14,640 --> 00:33:19,080 as you can see we did finish the year about 1.8 million dollars better than originally 430 00:33:19,080 --> 00:33:25,720 budgeted water expenses by different operational units so within the water utility we have 431 00:33:25,720 --> 00:33:30,200 different operational units we divide them by divisions we have an admin division utility 432 00:33:30,200 --> 00:33:36,500 administration public affairs production distribution metering lab miscellaneous and these categories 433 00:33:36,500 --> 00:33:41,560 help us in the cost of service model to establish the cost for each one and plug those costs 434 00:33:41,560 --> 00:33:49,120 in to establish our rates so same thing here we had 1819 actuals 1920 budget 1920 actuals 435 00:33:49,120 --> 00:33:54,960 and then 2021 adopted I did note on here that utility administration no longer has a budget 436 00:33:54,960 --> 00:34:00,880 2021 and this budget was combined with water administration and public outreach and so 437 00:34:00,880 --> 00:34:05,760 it was divided between those two one other thing I want to do is just congratulate staff 438 00:34:05,760 --> 00:34:10,720 they did a great job when COVID hit last year of going into that 19 and 20 budget and really 439 00:34:10,720 --> 00:34:15,760 looking at their operating expenses and doing some reductions during that difficult time 440 00:34:15,760 --> 00:34:19,640 so just wanted to point that out we did have a note here at the bottom but you can see 441 00:34:19,640 --> 00:34:27,720 we did have a savings just shy of 2 million so it's a great job by the operational staff 442 00:34:27,720 --> 00:34:31,160 this is the 10-year forecast for the water utility I know this says five-year appear 443 00:34:31,160 --> 00:34:35,000 but this is actually a 10-year period and there's a lot of numbers on this page I will 444 00:34:35,000 --> 00:34:41,560 do my best to walk you through it from the left to the right so 1920 adopted budget as 445 00:34:41,560 --> 00:34:46,880 the budget we just talked about so you can see 48.1 in revenue with that 2.9 million 446 00:34:46,880 --> 00:34:52,720 in reserve usage 1920 actuals you can see that 48.3 that we reviewed a couple slides 447 00:34:52,720 --> 00:34:59,720 ago with 1.2 in reserve usage as you work your way down the page you can see the adopted 448 00:34:59,720 --> 00:35:07,840 expenses for 1920 and you can see the actual expenses for 1920 on this green line we always 449 00:35:07,840 --> 00:35:11,320 do like to point out if there was any rate increases the 1920 budget did not include 450 00:35:11,320 --> 00:35:16,720 a rate increase or decrease there was nothing and then going a little bit further down what 451 00:35:16,720 --> 00:35:20,080 I want to point out to everybody is our operating reserve and we'll talk about this a little 452 00:35:20,080 --> 00:35:24,400 bit later in the presentation and talk to you about what our current policy is and what 453 00:35:24,400 --> 00:35:28,680 the recommendation is moving forward so currently you can see we have an operating reserve it's 454 00:35:28,680 --> 00:35:34,520 made up of two components a working capital and operating reserve itself so total budget 455 00:35:34,520 --> 00:35:39,760 we budgeted at 21.5 where we ended the year with using a little bit less than reserves 456 00:35:39,760 --> 00:35:45,480 we finished about 23.2 keep moving down the page a little bit you can see we have an impact 457 00:35:45,480 --> 00:35:50,680 fee capital reserve this is for a large capital project which is the Lakebury Roberts plant 458 00:35:50,680 --> 00:35:55,760 expansion coming up in a few years we do have nine million setting aside in cash to fund 459 00:35:55,760 --> 00:35:59,600 the design of that project so I want to be sure to point that out to the PEB today that 460 00:35:59,600 --> 00:36:04,440 is a big project coming up moving down the page a little bit further down here in the 461 00:36:04,440 --> 00:36:07,760 bold I definitely want to point this out to you these are those targets that we'll talk 462 00:36:07,760 --> 00:36:12,440 about in a few slides so we have a minimum and a maximum we try our best to be in the 463 00:36:12,440 --> 00:36:18,160 middle of those two as an indicator you know how the fund is performing do we need to consider 464 00:36:18,160 --> 00:36:25,000 rate increases or operational you know decreases or savings within the fund to get us back 465 00:36:25,000 --> 00:36:33,080 in that that range so in 1920 you can see the range was 16.9 and the max being 25.5 466 00:36:33,080 --> 00:36:39,000 so that actual 21.5 falls well within that so that's one of those key indicators we talked 467 00:36:39,000 --> 00:36:43,720 to the PEB and the city council about every single year during the budgeting process so 468 00:36:43,720 --> 00:36:52,200 1920 actual we actually finished at 23.2 with that minimum being 16.3 and that maximum being 469 00:36:52,200 --> 00:36:58,040 24.8 so we're definitely where we need to be just really quick I want to go through 470 00:36:58,040 --> 00:37:03,360 2021 because we are in the adopted this person say adopted we're in the adopted 2021 budget 471 00:37:03,360 --> 00:37:06,720 some of the new PEB members are not here we went through this budget cycles want to make 472 00:37:06,720 --> 00:37:12,520 sure you are aware what's in it we have 49 million in revenue we are currently forecasting 473 00:37:12,520 --> 00:37:19,280 or budgeted to use 3.9 million in reserves in 2021 so we'll continue those discussions 474 00:37:19,280 --> 00:37:23,080 as we go through the 2022 budget process we'll keep you updated with an updated end of your 475 00:37:23,080 --> 00:37:29,560 forecast but the budget does have some reserve usage included in it o and m budget you can 476 00:37:29,560 --> 00:37:35,440 see we had expenses of 52.9 with a two percent rate decrease so the water utility did have 477 00:37:35,440 --> 00:37:42,520 a rate decrease for customers which averaged about a dollar and eight cents for the average 478 00:37:42,520 --> 00:37:48,120 residential customer and I'll talk to you about an average here shortly then just the 479 00:37:48,120 --> 00:37:53,280 reserve target you're here at the bottom the adopted budget had 19.3 is what we were had 480 00:37:53,280 --> 00:37:56,800 in the adopted budget for the end of reserve so it's still above that minimum target is 481 00:37:56,800 --> 00:38:04,600 17.5 a couple couple big expansions I hear in the future and the point these are really 482 00:38:04,600 --> 00:38:09,780 quick we'll move on the lake expansion you can see the debt service so this is the debt 483 00:38:09,780 --> 00:38:14,360 that the fund issues to fund those capital projects this is the debt payment for that 484 00:38:14,360 --> 00:38:21,800 debt and you can see a 2027 it's 11.6 then 2028 it's 18.1 that big jump there is that 485 00:38:21,800 --> 00:38:26,680 Ray Roberts plan expansion project of 90 million some of the recent improvements staff had 486 00:38:26,680 --> 00:38:32,280 made to that plan and plan to construct actually push this lake construction out the 2029 we'll 487 00:38:32,280 --> 00:38:38,760 put the new budget together so I want to be sure to point that out to everyone this is 488 00:38:38,760 --> 00:38:45,480 the five-year capital plan so we budget for very several things in the capital budget 489 00:38:45,480 --> 00:38:51,320 you can see total was 51.8 it's got different components within it so one of them being 490 00:38:51,320 --> 00:38:58,360 debt that debt payment I just showed you so in 2021 we had budgeted issue 35.5 in debt 491 00:38:58,360 --> 00:39:04,040 we did recently approve a reimbursement ordinance for 23.7 million of that and then we do have 492 00:39:04,040 --> 00:39:08,400 a notice of intent coming forward soon for your consideration revenue funding so this 493 00:39:08,400 --> 00:39:12,960 is funded through the water rates and this is cash funding a portion of those projects 494 00:39:12,960 --> 00:39:16,920 we do have some internal targets we like to meet with different type of projects within 495 00:39:16,920 --> 00:39:23,760 the fund impact fee funding this is those projects within water they're impact fee eligible 496 00:39:23,760 --> 00:39:28,720 most of those projects are growth related and so we did complete a study regarding that 497 00:39:28,720 --> 00:39:34,000 in 2019 we updated it and those are updated approximately five years a little bit of aid 498 00:39:34,000 --> 00:39:42,160 in construction the vehicle replacement of 275 000 so that total of 51.8 this is a fund 499 00:39:42,160 --> 00:39:46,240 balance analysis we wanted to put this in here and update the pub so prior to the winter 500 00:39:46,240 --> 00:39:51,880 storm event the finance department had started an in-depth fund balance analysis and really 501 00:39:51,880 --> 00:39:56,320 what we wanted to do was to look across the utilities and see if our reserve requirements 502 00:39:56,320 --> 00:40:02,400 were sufficient really when comparing ourselves to other municipalities or those professional 503 00:40:02,400 --> 00:40:07,640 organizations and I'll show you some of those organizations on the next slide so nick before 504 00:40:07,640 --> 00:40:14,960 you move on I'd like to ask a question from the previous slide yes sir okay I was a little 505 00:40:14,960 --> 00:40:22,840 confused looking at revenue being added to debt and fees so I'm assuming that debt is 506 00:40:22,840 --> 00:40:29,000 a payment and revenue is income it is I'm looking at this in the column I'm just a little 507 00:40:29,000 --> 00:40:34,040 confused seems like something should be a taking away and other things should be an 508 00:40:34,040 --> 00:40:40,600 ad or vice versa yes sir Mr. Abak let me um if it's okay I'll back up another slide and 509 00:40:40,600 --> 00:40:46,080 show that to you I should have pointed that out to you um so on the on the pro forma is 510 00:40:46,080 --> 00:40:50,360 probably the easiest place for me to explain it so these are the expenses here within the 511 00:40:50,360 --> 00:40:57,000 water fund um in 2021 um you can see this revenue funded capital that's right here on 512 00:40:57,000 --> 00:41:03,960 this line um this 13.96 that's an expense and then that debt that you're seeing this 513 00:41:03,960 --> 00:41:08,880 is the debt payment for that debt so really what we try to do is not debt fund 100 of 514 00:41:08,880 --> 00:41:13,920 all assets in the water utility we typically try to do 25 percent of plan expansions and 515 00:41:13,920 --> 00:41:18,440 100 of those field service replacements so if we're going out to the street and replacing 516 00:41:18,440 --> 00:41:22,520 the line that's already existing we've already incurred that debt for it that replacement 517 00:41:22,520 --> 00:41:28,120 of that line is usually cash funded so they're both expenditure items um shown in the o and 518 00:41:28,120 --> 00:41:33,640 m expense budget it's just one's revenue funded um utilizing rate revenue and then one has 519 00:41:33,640 --> 00:41:41,000 a debt component associated with it does does that make sense rancher Nick this is tony 520 00:41:41,000 --> 00:41:48,760 uh so mr rybeck um the grand total that you see on that that 51.7 million um equals equals 521 00:41:48,760 --> 00:41:55,160 the expense so it's a so it's a balanced cip budget um so it's both it's both the the money 522 00:41:55,160 --> 00:41:59,320 that's going to come in which is what's shown here but it's also equal to the expenditures 523 00:41:59,320 --> 00:42:06,000 that are anticipated to be made in that particular year yeah yeah thank you tony and in in one 524 00:42:06,000 --> 00:42:11,000 of the thing um terry nalti was reminding me too is this may help us um really what 525 00:42:11,000 --> 00:42:15,560 this could say is revenue expense and this is a expenditure item and not a revenue coming 526 00:42:15,560 --> 00:42:21,400 into the fund okay so it's revenue expense not income so that is my confusion okay yeah 527 00:42:21,400 --> 00:42:27,360 so that's the cost of degenerating the revenue not the revenue okay yeah thank you that's 528 00:42:27,360 --> 00:42:32,920 my confusion thank you yeah yeah we could simply call it cash funded um capital if we 529 00:42:32,920 --> 00:42:39,680 wanted that may be a better term for it um but that is that revenue funded thank you 530 00:42:39,680 --> 00:42:44,320 did susan name anybody else have a question maybe this i was just going to say it's really 531 00:42:44,320 --> 00:42:50,880 just showing the sources of where we're going to fund the capital that that's correct we're 532 00:42:50,880 --> 00:42:55,280 going to well we're going to use revenue to cash fund that capital so rate revenue but 533 00:42:55,280 --> 00:43:03,640 you know it could simply be called cash funded capital absolutely yeah um someone else has 534 00:43:03,640 --> 00:43:08,800 any questions i'll keep going along here please feel free to stop me again um so the current 535 00:43:08,800 --> 00:43:16,560 reserve as i showed in the previous slide is 23.3 million was the minimum or 46 um based 536 00:43:16,560 --> 00:43:20,800 on our findings that i'll walk you through here shortly staff does not recommend changing 537 00:43:20,800 --> 00:43:25,640 any making any changes to the water fund balance policy but we definitely wanted to show it 538 00:43:25,640 --> 00:43:30,200 to you in transparency and show you that we did do an extensive analysis of different 539 00:43:30,200 --> 00:43:35,960 municipalities so um city of denton water utilities here at the top um at the time we 540 00:43:35,960 --> 00:43:41,600 did it for the 1920 operating budget which is 51.1 million with that minimum target of 541 00:43:41,600 --> 00:43:47,840 being 33 um the minimum reserve that equates to about 16.9 um and then looking at some 542 00:43:47,840 --> 00:43:53,520 different utilities you can see in here lewisville mckinney garland frisco mesquite and grand 543 00:43:53,520 --> 00:44:00,040 prairie and then you can see our 33 really falls really in line with these just below 544 00:44:00,040 --> 00:44:10,300 frisco being 58 so professional organizations within the water fund we do look at several 545 00:44:10,300 --> 00:44:15,200 different organizations when looking at metrics like this and really even looking at our rate 546 00:44:15,200 --> 00:44:20,000 survey for each year that we participate in so the first one is the international city 547 00:44:20,000 --> 00:44:24,960 management association also referred to as icma and the american water works association 548 00:44:24,960 --> 00:44:30,380 which is awwa and i will put note that they do an annual rate survey that we participate 549 00:44:30,380 --> 00:44:35,360 in within the city that really does a great job of benchmarking our rates with other similar 550 00:44:35,360 --> 00:44:41,760 utilities throughout the state the water environmental federation which is wef and the government 551 00:44:41,760 --> 00:44:46,640 finance officers association which is gfa and as i said on the previous slide based 552 00:44:46,640 --> 00:44:52,280 on these different percentages in these organizations staff does recommend keeping the reserve the 553 00:44:52,280 --> 00:45:00,360 same and not making any changes so this kind of gets into the second part of our conversation 554 00:45:00,360 --> 00:45:05,200 which really a rate discussion and what i wanted to do is walk the pub through some 555 00:45:05,200 --> 00:45:09,960 basic water rate terms review the cost of service study that we recently completed with 556 00:45:09,960 --> 00:45:14,800 you look at those current rates and then look at some rate comparison charts and talk about 557 00:45:14,800 --> 00:45:22,360 those next steps so water terms and some the two most common terms that you'll hear throughout 558 00:45:22,360 --> 00:45:27,680 the budget in the rate discussion is the facility charge which is a fixed fee this is charged 559 00:45:27,680 --> 00:45:32,880 to customers monthly based on the meter size and so does not alternate month to month or 560 00:45:32,880 --> 00:45:38,600 change or vary it is one static fee that is adopted by pub and city council annually and 561 00:45:38,600 --> 00:45:42,900 the volume charge is the volume metric charge is charged per thousand gallons in the water 562 00:45:42,900 --> 00:45:48,120 utility i'll review those here with you shortly and those rates are grouped in different tiers 563 00:45:48,120 --> 00:45:53,320 within the fund and then just some others going down you'll see these acronyms and their 564 00:45:53,320 --> 00:45:58,400 rate ordinance and the utility rate ordinance is passed annually by the pub and city council 565 00:45:58,400 --> 00:46:01,820 and that is available on the city's website so if you haven't seen it i'm definitely reach 566 00:46:01,820 --> 00:46:08,240 out to us we can provide you a link to it and you can review it if you'd like this is 567 00:46:08,240 --> 00:46:11,160 the cost of service rate design just kind of an overview of it so i'm going to give 568 00:46:11,160 --> 00:46:14,800 a little bit of history when the last cost of service study was completed for the water 569 00:46:14,800 --> 00:46:21,960 utility and the last one was completed in 2014 in 2019 the city contracted graph with 570 00:46:21,960 --> 00:46:27,880 graph telus to update it again those studies are usually updated every five years um so 571 00:46:27,880 --> 00:46:32,800 just over a year to get to get to get that completed and coba did slow it down a little 572 00:46:32,800 --> 00:46:36,880 bit the staff is i'm glad that we did get this completed and we do want to note that 573 00:46:36,880 --> 00:46:41,880 our consultant from raf telus is here today if we get into the results and you have detailed 574 00:46:41,880 --> 00:46:48,000 questions and you'll be happy to answer those but the main goal of the cost of service study 575 00:46:48,000 --> 00:46:53,000 is to establish cost of service based rates ensure revenue stability in the fund and ensure 576 00:46:53,000 --> 00:46:57,320 fair and equitable rates and i do want to know to also give staff a working model that 577 00:46:57,320 --> 00:47:02,440 we can update in those interim years so the consultant helps us update it every five years 578 00:47:02,440 --> 00:47:08,200 but from year one to four one to five staff is actually using that model to update the 579 00:47:08,200 --> 00:47:11,240 rates every year as part of the budgeting process when we bring them forward to you 580 00:47:11,240 --> 00:47:18,280 so i think that was important to note this is a high level summary of the results of 581 00:47:18,280 --> 00:47:23,860 that study the actual published document will soon be ready once it is ready we do plan 582 00:47:23,860 --> 00:47:27,560 to share that with the public utility board but we wanted to give you a summary of what 583 00:47:27,560 --> 00:47:32,720 the results were for the water utility and so residential you can see the cost of service 584 00:47:32,720 --> 00:47:38,400 so the cost of providing service to residential customers is just about 22.8 million and the 585 00:47:38,400 --> 00:47:45,920 current revenue is 21.2 so a little bit of deficit about 1.5 million which is 6.6 percent 586 00:47:45,920 --> 00:47:51,200 under recovery so we want to make sure the pub was aware of this and commercial cost 587 00:47:51,200 --> 00:47:56,800 of service is about 10.1 million the current revenue is 12.7 with a little bit of over 588 00:47:56,800 --> 00:48:04,320 recovery about 2.6 million so 26.2 percent over recovery um irrigation um you can see 589 00:48:04,320 --> 00:48:10,760 4.6 million um cost of service for current revenue 3.5 so just about a million difference 590 00:48:10,760 --> 00:48:16,440 and then fire hydrants is is you know close to cost recovery just about thirty one thousand 591 00:48:16,440 --> 00:48:22,320 dollars shy of it then wholesale is listed there at the bottom 592 00:48:22,320 --> 00:48:31,000 um uh nick this is lee i was wondering um where do you um get a cost of service from 593 00:48:31,000 --> 00:48:36,880 fire hydrants i presume the fire department doesn't pay to use the hydrants or do they 594 00:48:36,880 --> 00:48:41,560 um so well that's a great question the fire hydrant the the fire department does use the 595 00:48:41,560 --> 00:48:47,840 hydrants um for um emergency situations um and then we also get it so contractors around 596 00:48:47,840 --> 00:48:52,360 the city have a meter that they can hook on to the fire hydrant that meters how much water 597 00:48:52,360 --> 00:48:56,600 is taken out of that hydrant for it could be a construction project or a different case 598 00:48:56,600 --> 00:49:01,160 so that that drives that cost for that and that's where that cost of service comes from 599 00:49:01,160 --> 00:49:08,040 okay very good thank you for that clarification yes sir 600 00:49:08,040 --> 00:49:11,880 so this was great information that the consultant put together for us um i'll start on the left 601 00:49:11,880 --> 00:49:16,400 hand bar graph here and kind of walk you through it so what this does is shows you the distribution 602 00:49:16,400 --> 00:49:21,920 of bills per thousand gallons of water um so you can see 3 000 gallons there's just 603 00:49:21,920 --> 00:49:28,840 over 50 000 customers that fall in that tier 4 000 gallons over 50 000 so as you go you 604 00:49:28,840 --> 00:49:33,880 know higher to the right of this chart you see larger water consumption um really the 605 00:49:33,880 --> 00:49:38,000 way the rates are set up now and i'll walk you through in a second are really to incentivize 606 00:49:38,000 --> 00:49:42,120 water conservation in the city and this is what this table shows so i wanted to be sure 607 00:49:42,120 --> 00:49:48,440 the pbs saw this because it was a great message um the current deal the current bill distribution 608 00:49:48,440 --> 00:49:53,560 um you can see here on this top right hand corner so the first tier within the water 609 00:49:53,560 --> 00:49:59,680 utility for that volumetric rate so per thousand gallons and there's 89 percent of the bill 610 00:49:59,680 --> 00:50:05,400 distribution in that tier which we definitely thought was important to point out 85 percent 611 00:50:05,400 --> 00:50:11,000 of the consumption the second tier is 15 000 to 30 000 gallons which eighth percent of 612 00:50:11,000 --> 00:50:15,000 the bill distribution being that second tier and then so forth going forward you can see 613 00:50:15,000 --> 00:50:20,280 very few of the bills are in that 50 000 plus which is the largest tier we have in the city 614 00:50:20,280 --> 00:50:24,200 so the majority of the residential customers are in that first tier and then this bottom 615 00:50:24,200 --> 00:50:29,200 table of course is just a meter size based on uh residential customers so the most common 616 00:50:29,200 --> 00:50:34,440 meter in the residential customer class is that three-quarter inch meter and i'll point 617 00:50:34,440 --> 00:50:40,880 that right out to you here shortly this is the commercial distribution um same thing 618 00:50:40,880 --> 00:50:46,280 here with this this graph you can see um the 1000 gallons is just over three anything below 619 00:50:46,280 --> 00:50:53,120 that excuse me back up so 10 000 gallon increments on this so this would be zero to 10 000 gallons 620 00:50:53,120 --> 00:50:58,760 on your left hand side 10 to 20 000 gallons then so forth going forward um so the majority 621 00:50:58,760 --> 00:51:04,840 of the customers in that zero to 10 000 gallon range um meter distribution you can see the 622 00:51:04,840 --> 00:51:10,240 three-quarter inch meter um about 1800 meters out there and then a two-inch meter being 623 00:51:10,240 --> 00:51:18,440 the most common those two just over a thousand yes ma'am or does someone have a question 624 00:51:18,440 --> 00:51:23,920 yeah barbara how often do you change those meters out i know you're on a regular system 625 00:51:23,920 --> 00:51:30,440 i i would have to um ask pre-tim or steven maybe to address that question i'm not sure 626 00:51:30,440 --> 00:51:37,640 on the change out change out time period hi uh this is pretendation of deputy director 627 00:51:37,640 --> 00:51:45,040 can you guys hear me yes pre-tim we can hear you right yeah typically our program currently 628 00:51:45,040 --> 00:51:54,560 is a 13-year yeah for those residential meters every 13 years we um have them on a cycle 629 00:51:54,560 --> 00:51:57,520 thank you thank you pre-tim 630 00:51:57,520 --> 00:52:05,320 all right so residential rates those are the current rates for the water utility i will 631 00:52:05,320 --> 00:52:08,560 point out this slide is a little bit different that was included in your backup i had some 632 00:52:08,560 --> 00:52:13,560 changes i needed to make to the current irrigation rates so i'll walk this um i'll walk you through 633 00:52:13,560 --> 00:52:17,760 them here shortly um but the two components that we talked about earlier so the facility 634 00:52:17,760 --> 00:52:23,960 charge is a fixed charge based on the meter size the volumetric rates are um they're seasonal 635 00:52:23,960 --> 00:52:28,320 so we have a winter rate and summer rate and it's shown down here in this table so you 636 00:52:28,320 --> 00:52:32,240 can see the the facility charge is consistent throughout the year is fifteen dollars eighty-four 637 00:52:32,240 --> 00:52:42,280 cents this is for a three-quarter inch meter sorry did someone have a question okay and 638 00:52:42,280 --> 00:52:47,600 then this is the volumetric rates um so you can see zero to fifteen thousand gallons um 639 00:52:47,600 --> 00:52:51,480 that per thousand gallon rate is consistent between the winter and summer but once you 640 00:52:51,480 --> 00:52:56,380 step up to that second tier from fifteen to thirty thousand gallons and that rate does 641 00:52:56,380 --> 00:53:00,920 increase in the summer so as i mentioned earlier you're really incentivizing water conservation 642 00:53:00,920 --> 00:53:06,120 this summer in those hot months when people tend to use more water and then the current 643 00:53:06,120 --> 00:53:09,840 irrigation rates want to put these on here these are for individuals with separate irrigation 644 00:53:09,840 --> 00:53:15,520 meters and this is for a two-inch meter also so fifteen eighty-four um and that volume 645 00:53:15,520 --> 00:53:20,800 rate for that first tier in the winter being four or five second tier four or five and 646 00:53:20,800 --> 00:53:26,680 of course over 30 is 405 but in the summer and it is higher for irrigation is 576 and 647 00:53:26,680 --> 00:53:33,000 the second tier is 795 and 30 000 plus is 1064 and then you know staff does plan to 648 00:53:33,000 --> 00:53:37,040 bring this back to the public utility board and fiscal year 2022's budget discussions 649 00:53:37,040 --> 00:53:42,180 that will start here in the next month we'll run different scenarios answer any questions 650 00:53:42,180 --> 00:53:46,960 you may have about these rates and how they fit into the pro forma so but these are the 651 00:53:46,960 --> 00:53:53,040 ones that are currently in place commercial rates so same thing here you have a facility 652 00:53:53,040 --> 00:53:59,060 charge and a volumetric rate it is broken to a winter and summer rate for irrigation 653 00:53:59,060 --> 00:54:04,240 customers for regular commercial water usage there is no winter and summer block it's just 654 00:54:04,240 --> 00:54:08,880 one rate so you can see the facility charge here of fifty dollars and ninety-nine cents 655 00:54:08,880 --> 00:54:12,360 and that volume charge of four thirty-four so that bill does not change throughout the 656 00:54:12,360 --> 00:54:16,600 year like a residential customer and if you're a commercial irrigation customer there is a 657 00:54:16,600 --> 00:54:21,260 winter in a summer charge with the volume charge being slightly less in the winter than 658 00:54:21,260 --> 00:54:29,520 it is in the summer this is the residential bill distribution and this was recently updated 659 00:54:29,520 --> 00:54:33,760 as part of the cost of service study so you can see the city of denton here in the middle 660 00:54:33,760 --> 00:54:39,240 seventy-eight fourteen this is based on seventy-six hundred gallons for the average residential 661 00:54:39,240 --> 00:54:50,440 customer each month this is the average commercial bill rate comparison so you can see the city 662 00:54:50,440 --> 00:54:55,580 dent in the middle of four fifty-one fifty-one and this is based on forty-five thousand gallons 663 00:54:55,580 --> 00:55:04,340 which is that average commercial customer and this is something we put together last 664 00:55:04,340 --> 00:55:07,760 year as part of the budgeting process and really what we wanted to show was is the rate 665 00:55:07,760 --> 00:55:13,160 changes over the various fiscal years so you can see in the table from fiscal year twenty-fifteen 666 00:55:13,160 --> 00:55:18,540 to twenty-seventeen the utilities had some rate increases starting in twenty-eighteen 667 00:55:18,540 --> 00:55:23,040 we've actually had several rate decreases in the utilities with no increase so we thought 668 00:55:23,040 --> 00:55:26,700 this was definitely important to point out to the public utility board and city council 669 00:55:26,700 --> 00:55:35,260 but a great rate history for each of the utilities and then upcoming budget discussions no tony 670 00:55:35,260 --> 00:55:39,080 mentioned these earlier so this is plan to go to city council on april the twentieth 671 00:55:39,080 --> 00:55:45,160 next tuesday circling back with you on april the twenty-sixth with a priorities presentation 672 00:55:45,160 --> 00:55:50,560 and then starting that fiscal year twenty-twenty-two operating in capital budget discussions may 673 00:55:50,560 --> 00:55:55,460 through september i'm just willing to put those on there i know it's a lot of material 674 00:55:55,460 --> 00:56:06,560 so i will pull it down and we can address questions that you may have any questions 675 00:56:06,560 --> 00:56:14,320 i see none all right well great well let me pull up the next presentation which is wastewater 676 00:56:14,320 --> 00:56:28,000 see if i can get it to share here all right i won't go all through all these individually 677 00:56:28,000 --> 00:56:32,000 like i did in water it's basically set up the same way so the end of your actuals we'll 678 00:56:32,000 --> 00:56:35,880 look at the pro forma and then we'll have a rate discussion afterwards and talk about 679 00:56:35,880 --> 00:56:44,520 next steps so this is the 1920 actuals that we want to put on here so very similar to 680 00:56:44,520 --> 00:56:49,400 water there's different water um i'm sorry wastewater categories that we receive revenue 681 00:56:49,400 --> 00:56:55,400 into um so you can see we have a little bit of operating interest up here uh residential 682 00:56:55,400 --> 00:57:02,080 revenue we have commercial revenue effluent irrigation we have wholesale other wastewater 683 00:57:02,080 --> 00:57:06,400 we have drainage fees drainage drainage is included in this utility we'll see a separate 684 00:57:06,400 --> 00:57:10,920 pro forma for that shortly some transfers in those transfers in our majority of cost 685 00:57:10,920 --> 00:57:18,160 of service transfers from other utilities um to wastewater um and then impact fee revenue 686 00:57:18,160 --> 00:57:23,680 so in 1920 the adopted budget had thirty six point seven million in revenue we finished 687 00:57:23,680 --> 00:57:29,160 the year about thirty six point one million so really close to that budget um the adopted 688 00:57:29,160 --> 00:57:33,280 budget had one point six million in reserve usage uh we actually ended up using about 689 00:57:33,280 --> 00:57:39,640 seven hundred eighty three thousand so great news this fund this is the 2021 budget so 690 00:57:39,640 --> 00:57:44,280 this is that current budget that we're currently in um current revenue at thirty seven point 691 00:57:44,280 --> 00:57:55,360 six with no reserve usage and the adopted budget question yes sir so your actual and 692 00:57:55,360 --> 00:58:03,640 budget for impact fees was exact it's a great question mr cheek absolutely so um what that 693 00:58:03,640 --> 00:58:07,440 is that's a great point so the city does receive impact fees in the water and wastewater 694 00:58:07,440 --> 00:58:12,680 utility when those fees are received they go into the impact fee reserve what we do 695 00:58:12,680 --> 00:58:17,360 each year from a planning standpoint is we look at the impact fee study we visit you 696 00:58:17,360 --> 00:58:21,760 know with the pub and the city council through the capital program and we determine a set 697 00:58:21,760 --> 00:58:26,480 amount to pull from that reserve into the operating fund to fund those projects so that 698 00:58:26,480 --> 00:58:31,560 number will always be equal to budget it is set up on an annual transfer great question 699 00:58:31,560 --> 00:58:40,800 okay yeah i didn't remember that okay thank you um expenditures by operational units so 700 00:58:40,800 --> 00:58:45,720 you can see administration rec reclamation collections filled services beneficial reuse 701 00:58:45,720 --> 00:58:50,200 laboratory and so forth going down uh we'll point out that drainage is included in these 702 00:58:50,200 --> 00:58:55,480 expenses and i'll show you a separate reform shortly um but you know total expenses in 703 00:58:55,480 --> 00:59:03,200 the 1920 adopted budget about 38.3 uh with the actuals being about 36.9 uh they adopted 704 00:59:03,200 --> 00:59:08,280 2021 budget 36.8 million expenses and similar to water is want to point out staff did a 705 00:59:08,280 --> 00:59:12,920 great job in this utility uh really looking at those covid expense reductions last year 706 00:59:12,920 --> 00:59:16,960 when we were going through and talking about that internally i mean with the pb and city 707 00:59:16,960 --> 00:59:24,440 council so it come in below the budget on the operating expense side it's a 10-year 708 00:59:24,440 --> 00:59:28,760 performance is similar to water we do like to look at things in a 10-year forecast some 709 00:59:28,760 --> 00:59:33,120 of the growth come in the community is definitely a good thing to do um so very similar it's 710 00:59:33,120 --> 00:59:38,000 set up exactly almost exactly the same as water so you can see the adopted 2020 budget 711 00:59:38,000 --> 00:59:43,920 here in this column the 36.7 million in revenue we discussed with that 1.6 million in reserve 712 00:59:43,920 --> 00:59:50,240 usage operating expenses here's that 38.3 million we saw on the previous slide uh with 713 00:59:50,240 --> 00:59:54,640 that zero percent rate increase or decrease last year so we didn't have any increases 714 00:59:54,640 --> 01:00:00,000 or decrease in 2020 we did have a five percent rate decrease in 2019 in the wastewater fund 715 01:00:00,000 --> 01:00:06,880 and then 2021 here's the adopted budget that we're currently in 37.2 million in revenues 716 01:00:06,880 --> 01:00:16,240 um basically a balanced budget and then operating expenses 37.167 um operating reserve definitely 717 01:00:16,240 --> 01:00:21,120 want to show you this for the wastewater fund um so we finished the year at 14.4 million 718 01:00:21,120 --> 01:00:25,440 you can see that number here uh moving down the page you can see what the existing target 719 01:00:25,440 --> 01:00:31,520 is so 10.3 being the minimum 14.4 being the maximum so we're right there at that max 720 01:00:32,320 --> 01:00:37,520 finishing the fiscal year which is great news for this fund i mean 2021 you can see we're 721 01:00:37,520 --> 01:00:45,280 at 14.2 million um with the minimum being 10.4 and the max being 14.5 um going out in the future 722 01:00:45,280 --> 01:00:50,480 years i did want to point out that the reserve does uh dip slightly below the reserve requirements 723 01:00:50,480 --> 01:00:56,640 starting in fiscal year 2026 but this does not anticipate currently any rate increases in the 724 01:00:56,640 --> 01:01:00,960 future so i want to make the public utility board familiar with that and make sure you're aware of 725 01:01:00,960 --> 01:01:06,000 it as it said there's no rate increase is currently forecasted that's when we dip below it 726 01:01:06,000 --> 01:01:13,600 the drainage performance so this is very neat performance that you just saw it is part of the 727 01:01:13,600 --> 01:01:18,160 wastewater fund we do like to show the public utility board and city council this separately 728 01:01:18,160 --> 01:01:23,040 each year and the drainage function within wastewater is supported by drainage fees 729 01:01:23,040 --> 01:01:28,800 the drainage fees are made up of residential fees and commercial fees which is non-residential which 730 01:01:28,800 --> 01:01:34,960 is the same thing so you can see residential is about 1.9 but commercial being about 3.1 for a 731 01:01:34,960 --> 01:01:43,680 total of 5.5 so they did have a balanced budget of expenses of 5.5 you can see here they do fund a 732 01:01:43,680 --> 01:01:50,080 lot of their capital from operating funds from revenue so revenue funded capital of 1.8 million 733 01:01:50,080 --> 01:01:56,320 you can see that number here in this column we do set aside a drainage reserve is a million dollars 734 01:01:57,040 --> 01:02:00,640 this is a component of wastewater but we do like to show it separately to show we do have a reserve 735 01:02:00,640 --> 01:02:10,160 for this fund five-year capital plan similar to water there are different components within here 736 01:02:10,160 --> 01:02:16,720 you can see the debt component so how much debt we plan to issue the adopted budget included 32.9 737 01:02:16,720 --> 01:02:22,800 million to date we've approved the reimbursement ordinance for 26.1 million with the notice intent 738 01:02:22,800 --> 01:02:28,880 coming forward to the pbn city council in the near future this is that cash funded capital this is 739 01:02:28,880 --> 01:02:34,880 from the operating fund this is paying cash for those assets instead of debt funding on a 5.4 740 01:02:34,880 --> 01:02:40,640 million impact fee funding we had i think believe one project that was eligible for impact fee funding 741 01:02:40,640 --> 01:02:46,880 in fiscal year 2021 so this is an expense this is taking those funds and paying cash towards that 742 01:02:46,880 --> 01:02:53,280 project for the appropriate amount so aid in construction and vehicle replacement 1.2 million 743 01:02:53,280 --> 01:02:55,840 so total of 40 million 744 01:02:55,840 --> 01:03:03,600 this is the fund balance analysis so very similar to water we looked at different municipalities a 745 01:03:03,600 --> 01:03:08,240 lot of municipalities their water and wastewater utilities are combined so we did list them both 746 01:03:08,240 --> 01:03:13,360 on the same table just wanted to point that out to everybody so currently the wastewater fund balance 747 01:03:13,360 --> 01:03:20,480 a minimal reserve target of 28 with a maximum of 39 you see that number here so the current reserve 748 01:03:20,480 --> 01:03:27,200 is 16.3 which is 42 and then very similar to water based on these findings based on the fund 749 01:03:27,200 --> 01:03:31,840 balance percentage of the other cities and the other professional organizations that we looked at 750 01:03:31,840 --> 01:03:37,120 we do not recommend a change to the wastewater reserve currently and this is something we can 751 01:03:37,120 --> 01:03:41,600 continue to monitor every year as part of the budgeting cycle i think this is a great great 752 01:03:41,600 --> 01:03:48,560 process the finance department went through this year and definitely is valuable this professional 753 01:03:48,560 --> 01:03:53,120 organizations that we look at on the wastewater side very similar to water but we wanted to list 754 01:03:53,120 --> 01:03:59,280 these out for you so you can see awwa there icma gfoa and the water environment federation 755 01:03:59,280 --> 01:04:05,200 and then of course staffs recommendation keeping that reserve target the same i see uh lee has his 756 01:04:05,200 --> 01:04:15,520 hand up yes lee uh yes uh nick if you could go back one slide thank you um i noticed that the 757 01:04:15,520 --> 01:04:25,920 on both the water and wastewater frisco had much higher utility reserves than everybody else is 758 01:04:25,920 --> 01:04:33,200 there a particular reason for that are they anticipating a new plant or plants to bring 759 01:04:33,200 --> 01:04:38,960 online or to construct or do you know uh mr i'm back i'm i'm not familiar with their capital plan 760 01:04:38,960 --> 01:04:45,120 i do know that the size of the fund is 100 million and it's likely that that that reserve 761 01:04:45,120 --> 01:04:49,520 that you're seeing there 58 percent is for both water and wastewater we're looking at them 762 01:04:49,520 --> 01:04:54,000 separately here's the water and wastewater are separate so if you if we were to combine these 763 01:04:54,000 --> 01:04:58,720 and look at them together we would be fairly close to that number um but but you're absolutely 764 01:04:58,720 --> 01:05:02,080 correct it currently looks like it is a little bit more but i'm not familiar with their capital 765 01:05:02,080 --> 01:05:04,480 program okay thank you 766 01:05:04,480 --> 01:05:15,280 okay um let's see here so this is the second part of the conversation just like water i want to 767 01:05:15,280 --> 01:05:20,080 review some basic wastewater terms with you look at the cost of service results for wastewater 768 01:05:20,080 --> 01:05:25,040 look at the current residential and commercial rates and look at some rate comparisons 769 01:05:25,040 --> 01:05:31,920 um so very similar i don't have to go through the facility charge and volume charge again 770 01:05:31,920 --> 01:05:38,160 uh but very very same concept and wastewater is water um some of the codes that you'll see 771 01:05:38,160 --> 01:05:42,400 in the rate ordinance is sr which is residential wastewater service 772 01:05:42,400 --> 01:05:48,960 sc is commercial and industrial water service and then sm is metered wastewater inside and outside 773 01:05:48,960 --> 01:05:54,400 the corporate limits and then wastewater is the self-treated wastewater effluent which is irrigation 774 01:05:57,280 --> 01:06:03,040 so the cost of service results um you can see uh residential is really close to cost recovery so 775 01:06:03,040 --> 01:06:10,480 cost recovery being about 12.05 million but the current revenue being about 11.9 so within 64 776 01:06:10,480 --> 01:06:16,880 thousand the cost recovery which is great and then commercial is 10.9 is the cost of service for it 777 01:06:16,880 --> 01:06:23,360 it's that number here but the current revenue 10.7 so within 124,000 which is really close to cost 778 01:06:23,360 --> 01:06:29,600 recovery also um equipment services and eating establishments cost of service is currently 1.3 779 01:06:29,600 --> 01:06:36,720 1.27 with that current revenue weighing 1.5 so just about 238,000 over cost recovery 780 01:06:36,720 --> 01:06:44,320 metered wastewater is 200,000 is the cost of service with that current revenue being 220,000 781 01:06:44,320 --> 01:06:50,320 so wastewater is really close to cost of service um just want to make sure the pb was aware of that 782 01:06:50,320 --> 01:06:55,760 definitely looks good um so the current rates for residential and commercial customers we just put 783 01:06:55,760 --> 01:07:02,240 them on one slide here so different than the water utility wastewater service is billed per 784 01:07:02,240 --> 01:07:07,200 thousand gallons um so there's two components to the rate very similar to water you can see a 785 01:07:07,200 --> 01:07:14,080 facility charge um of 11 but the volume charge being three dollars and 80 cents and the average 786 01:07:14,080 --> 01:07:20,160 bill for a wastewater customer or 31.52 and then for a commercial customer the average 787 01:07:20,160 --> 01:07:27,200 bill is 233.84 um want to point out that the average on the wastewater side is a little bit 788 01:07:27,200 --> 01:07:34,240 less than water um just you know contemplating the water does not go back to the wastewater treatment 789 01:07:34,240 --> 01:07:39,440 plant facility so maybe use for irrigation purposes so for residential customers 5,400 gallons 790 01:07:39,440 --> 01:07:42,720 and for a commercial customer it's 42,750 791 01:07:47,440 --> 01:07:51,600 this is the residential rate comparison um so you can see the city of denton um right here 792 01:07:51,600 --> 01:07:56,880 that 3152 that i mentioned that was several other cities that are surrounding or in our area 793 01:07:56,880 --> 01:08:06,240 and then commercial there's that 233.84 that i mentioned just around middle of the chart 794 01:08:06,240 --> 01:08:14,640 and then these next steps so april the 20th city council and then circling back to the public 795 01:08:14,640 --> 01:08:20,720 utility board in april 26 with further discussions and i will pull it down susan for questions 796 01:08:20,720 --> 01:08:28,960 all right any questions oh karen go ahead 797 01:08:28,960 --> 01:08:37,440 uh sorry just a quick question um clarification the wastewater usage is not 798 01:08:38,320 --> 01:08:45,600 metered that would just be gross the wastewater usage is based on the meter coming in and then 799 01:08:45,600 --> 01:08:50,560 that's a percentage is that right that's correct yeah it's based on the winter um i was just trying 800 01:08:50,560 --> 01:08:54,240 to look here really quick so it's based on the the winter average that's a great question so 801 01:08:54,240 --> 01:08:58,800 wastewater service in the city is a non-metered service so how do we get that average usage for 802 01:08:58,800 --> 01:09:04,240 a residential customer and it's based off the winter average and the winter average is established 803 01:09:04,240 --> 01:09:08,880 established december through february if you're a new customer and you move in you don't have an 804 01:09:08,880 --> 01:09:14,960 established winter average you're built a minimum of 5400 gallons until that average is established 805 01:09:14,960 --> 01:09:22,080 once that average is established it would take the place of that okay yeah okay thanks there was 806 01:09:22,080 --> 01:09:29,840 some confusion on uh social media about that billy go ahead yeah follow up we discussed this i know a 807 01:09:29,840 --> 01:09:35,920 few weeks ago but how are we going to weight that with the crazy february that we had this year 808 01:09:35,920 --> 01:09:42,880 so i may ask tony to speak to that i do believe that that was um tony you want to speak to that 809 01:09:42,880 --> 01:09:48,080 yeah i'm here billy if if you remember um you went to council and we made the recommendation 810 01:09:48,080 --> 01:09:52,800 to exclude february and so so that winter averaging is just going to be for those two 811 01:09:52,800 --> 01:09:57,040 months for december and january just because we knew there'd be there was probably going to be a 812 01:09:57,040 --> 01:10:02,320 high usage in february you know with all the line breaks and you know issues people were having at 813 01:10:02,320 --> 01:10:06,880 home and so i think that was the right decision to make um and the council gave us that authorization 814 01:10:06,880 --> 01:10:10,880 yeah just wanted to make sure it got out there again thank you yes sir 815 01:10:10,880 --> 01:10:22,080 okay all right um in my final presentation like i said cassie will present electric i'll walk you 816 01:10:22,080 --> 01:10:25,920 through solid waste really quick it's a little bit shorter not quite as many slides 817 01:10:27,040 --> 01:10:41,600 okay so very similar to water and wastewater we'll look at the 1920 actuals we'll look at 818 01:10:41,600 --> 01:10:45,680 the five-year forecast we'll look at the capital plan we'll look at the fund balance policy and 819 01:10:45,680 --> 01:10:53,120 staff's recommendation so 1920s budget so i guess first here's the different revenue categories 820 01:10:53,120 --> 01:10:58,640 that we have within the solid waste fund so we separate out residential residential recycling is 821 01:10:58,640 --> 01:11:03,680 separated out for transparency we look at front load and side loads so this is commercial service 822 01:11:03,680 --> 01:11:08,800 look at that roll-off open top service that's in the community then commercial recycling landfill 823 01:11:08,800 --> 01:11:14,320 gate revenue which is that traffic coming into the landfill the dispose of items and then those 824 01:11:14,320 --> 01:11:19,280 wholesale agreements that are yeah landfill wholesale agreements that are in place for this fund 825 01:11:19,280 --> 01:11:24,640 and of course we have some transfers in which are cost of service transfers so 1920 adopted budget 826 01:11:24,640 --> 01:11:30,640 you can see here we had total revenues of 35.4 million the fan use of reserves of three million 827 01:11:30,640 --> 01:11:39,200 total resources of 38.5 so the end of your actuals we finished a lot better than that we did not use 828 01:11:39,200 --> 01:11:46,240 any reserves in 1920 as we originally adopted budget had included one thing i do want to point 829 01:11:46,240 --> 01:11:51,360 out you can see in the landfill wholesale here it increased from an adopted budget of 2.6 million 830 01:11:51,360 --> 01:11:55,920 the actual coming in of four million so there's some additional agreements that were approved by 831 01:11:55,920 --> 01:12:02,000 city council in the pb at that time so that number did come in above the budget 2021 of course this is 832 01:12:02,000 --> 01:12:08,080 the current budget that we're in we do have planned use reserves of 4.3 million and then as we continue 833 01:12:08,080 --> 01:12:14,160 through the 2022 budget process or we get started in it we fully intend to have a 2021 end of your 834 01:12:14,160 --> 01:12:18,320 forecast for you to look at they really forecast where we think we're going to finish the end of 835 01:12:18,320 --> 01:12:22,080 this fiscal year so that is to come just want to make sure the pb is aware of that 836 01:12:22,080 --> 01:12:29,440 expenses by division so these are different operational units or divisions within solid waste 837 01:12:29,440 --> 01:12:34,800 it's administration residential commercial um they have a collection special projects 838 01:12:34,800 --> 01:12:41,200 and then diversion processing vmr and then keep getting beautiful which is kdb and then side 839 01:12:41,200 --> 01:12:46,000 operations i do want to point out that kdb was moved to the parks department as part of the 2021 840 01:12:46,000 --> 01:12:51,600 budget process i'm sure several of the pb members remember that discussion and so total expenses for 841 01:12:51,600 --> 01:12:59,120 2021 were 44.1 million and we came in last year we finished last year's budget um just about 842 01:12:59,120 --> 01:13:04,480 two and a half million uh almost three million below budget so very similar to water waste water 843 01:13:04,480 --> 01:13:09,040 solid waste staff did a great job of looking at these operating expenses and making adjustments 844 01:13:09,040 --> 01:13:15,200 accordingly so wanted to point that out this is expense by detail so you can see the different 845 01:13:15,200 --> 01:13:20,560 expenditure categories you can see personnel occur at the top materials and supplies maintenance and 846 01:13:20,560 --> 01:13:25,920 repair franchise fees are some different things moving down the page but those cost of service 847 01:13:25,920 --> 01:13:31,200 transfers here at the bottom um debt service one thing we've talked about in the solid waste fund 848 01:13:31,200 --> 01:13:36,400 for the new pb members is this fund has been doing a great job of transitioning from debt funding 849 01:13:36,400 --> 01:13:40,880 projects to cash funding so you can actually see is that debt payment for this fund actually 850 01:13:40,880 --> 01:13:47,840 continuing to decrease so in 1819 it was 8.9 million the adopted budget has it at 6.9 million 851 01:13:47,840 --> 01:13:53,200 so staff's done a great job at looking at those projects and identifying the ones that we cash 852 01:13:53,200 --> 01:13:58,960 funded and really prioritizing them so a great thing this fund i have a quick question if i 853 01:13:58,960 --> 01:14:07,040 could jump in yes sir uh back on uh slide four actually um let me go back really quick here i 854 01:14:07,040 --> 01:14:13,360 noticed uh solid waste disposal jumped up quite a bit for this budgeted year did you explain that 855 01:14:13,360 --> 01:14:19,440 or what's going on there i can so in this number this 11.4 million and we'll talk about this in the 856 01:14:19,440 --> 01:14:24,880 capital side and the landfill is actually cash funding and excel development and i'll point those 857 01:14:24,880 --> 01:14:30,000 numbers out to you um let me see if i can skip ahead here and i can show them to you so this um 858 01:14:30,000 --> 01:14:37,120 landfill cell construction that you see here this qaqc number that you see um in this landfill 859 01:14:37,120 --> 01:14:42,240 equipment these numbers are buried in that 11 million dollar number that you see mr jumper over 860 01:14:42,240 --> 01:14:47,200 there um on that on that pro forma so that is the reason for that increase this one year is just 861 01:14:47,200 --> 01:14:58,400 cash funding that cell development thanks so here here's the five-year forecast um so you can see 862 01:14:58,400 --> 01:15:03,040 the adopted 2020 budget here in this column we're in that three million in reserve usage that we 863 01:15:03,040 --> 01:15:09,120 talked about we actually finished fiscal year 2020 with no reserve usage um so that left our fund 864 01:15:09,120 --> 01:15:15,840 balance about 12.2 million uh with the targets being five to six point four million so well 865 01:15:15,840 --> 01:15:22,320 above that target i mean 2021 we do have planned use reserves of 4.3 million drawing down on that 866 01:15:22,320 --> 01:15:27,200 fund balance that i pointed out over here so it'd be 7.9 million finishing this fiscal year 867 01:15:27,200 --> 01:15:36,160 still well within the reserve targets of 6.2 to 7.9 um and then continuing out in the future years 868 01:15:36,160 --> 01:15:41,520 we do slightly dip below the reserve target in 2025 similar to water and wastewater that's not 869 01:15:41,520 --> 01:15:45,840 contemplating any rate increases in the fund this is definitely something we'll consider to look we'll 870 01:15:45,840 --> 01:15:52,560 continue to look at in the 2022 budget process um a couple other things some of the new pb members 871 01:15:52,560 --> 01:15:57,280 i definitely want to make sure you're aware in this rate um revenue number that you see up here 872 01:15:57,280 --> 01:16:02,880 the wholesale contract agreements that we have with some private entities uh will end in fiscal 873 01:16:02,880 --> 01:16:10,800 year 2023 so when you see the decrease from 39.5 million in rate revenue to 34.6 million that is the 874 01:16:10,800 --> 01:16:16,880 reason why so this contemplates those agreements going away and not being renewed just to make 875 01:16:16,880 --> 01:16:24,160 sure everybody's aware of that this is the capital plan for the solid waste fund um just pulled this 876 01:16:24,160 --> 01:16:28,960 up a short while ago but we did have a reimbursement ordinance for three million dollars 877 01:16:28,960 --> 01:16:34,160 for a fleet expansion building that will be at the solid waste facility that will be included 878 01:16:34,160 --> 01:16:38,880 in the notice of intent here in the coming weeks to issue debt for that but everything else in this 879 01:16:38,880 --> 01:16:43,360 fund as i mentioned earlier they have transitioned from debt funding to cash funding and you can see 880 01:16:43,360 --> 01:16:50,560 all the cell development is cash funded and the vehicle replacement is cash funded so definitely 881 01:16:50,560 --> 01:16:59,040 a positive thing for the solid waste fund in the city the reserve analysis that we did for solid 882 01:16:59,040 --> 01:17:03,760 waste very similar to water wastewater looked at several different organizations um that were out 883 01:17:03,760 --> 01:17:10,000 there um we are not recommending any changes so the current reserve targets is 14 to 18 percent 884 01:17:10,000 --> 01:17:15,200 that we saw on the pro forma and that current reserve about around 11 million or 29 percent 885 01:17:15,200 --> 01:17:19,760 based on status finding we're not recommending changes to this reserve and you can see the 886 01:17:19,760 --> 01:17:24,960 different cities that we compared ourselves to down here at the bottom so the city of arlington 887 01:17:24,960 --> 01:17:30,800 dallas fort worth garland and plano and what their percentages are and then what that minimum reserve 888 01:17:30,800 --> 01:17:36,000 target is in each one of these funds of course city of dallas being the largest about four times 889 01:17:36,000 --> 01:17:41,920 the city of denton's annual budget size about 122 million it's definitely a larger entity 890 01:17:41,920 --> 01:17:47,600 this is next conversations that are coming up that we talked about in the last couple 891 01:17:47,600 --> 01:17:55,680 presentations and that concludes solid waste i'll pull this down for questions if you have any 892 01:17:56,880 --> 01:18:09,440 questions all right thank you very much well good morning pb i'm cassie augen director of finance 893 01:18:09,440 --> 01:18:14,480 and i'm going to walk through the electric presentation with you so let me share my screen 894 01:18:23,280 --> 01:18:27,360 and similar to water waste water we are going to talk about the post winter storm 895 01:18:27,360 --> 01:18:30,960 financial conditions which is a little different than what we've discussed with water and wastewater 896 01:18:30,960 --> 01:18:38,000 but obviously we had some unexpected large expenses associated with the storm and electric 897 01:18:38,000 --> 01:18:44,080 so we're going to go through those those and then what staffs recommended options for 898 01:18:44,080 --> 01:18:49,520 for some of those expenses and then again the five-year forecast and also the fund balance 899 01:18:52,240 --> 01:18:58,080 so you're probably already aware the the post winter storm condition for electric we did incur 900 01:18:58,080 --> 01:19:08,560 209 million in collateral and ancillary charges with ercot for that winter storm event so after 901 01:19:08,560 --> 01:19:16,480 we've netted all of the expenses it really totals 140 million and we did issue 100 million in 902 01:19:16,480 --> 01:19:24,160 extendable commercial paper to fund that those expenses during the storm as a result of the 903 01:19:24,160 --> 01:19:31,840 storm s and p did downgrade the the the city's utility bond rating and fitch placed all texas 904 01:19:31,840 --> 01:19:38,720 public utilities on a negative credit watch as nick mentioned earlier before the winter storm 905 01:19:38,720 --> 01:19:44,560 we had actually started looking at fund balance the policy and then doing an analysis of each 906 01:19:44,560 --> 01:19:51,600 fund's fund balance needs post winter storm our analysis changed and as long as as well as our 907 01:19:51,600 --> 01:19:57,680 recommendation for the electric fund we also have done a deeper dive of the capital program to 908 01:19:57,680 --> 01:20:05,520 ensure that we we are selling bonds for the projects that we really need and in utilizing 909 01:20:05,520 --> 01:20:14,320 cash where we can and then just some outstanding items that we may have an impact to the 910 01:20:14,320 --> 01:20:18,880 to the fund in the future but we're we're unsure right now is that uplift and market repricing 911 01:20:18,880 --> 01:20:25,600 obviously that that's still unknown but when we do have more information we will bring it back to you 912 01:20:25,600 --> 01:20:34,880 so we wanted to discuss some debt funding options with the with the purchase power expenses for 913 01:20:34,880 --> 01:20:41,920 electric we did issue the hundred million dollars of long or i'm sorry of extendable commercial 914 01:20:41,920 --> 01:20:49,040 paper and that is coming due in may so we do need to make a decision on what to do with the 915 01:20:49,040 --> 01:20:55,520 hundred million dollars of commercial paper staff's recommendation is to refund it using 916 01:20:55,520 --> 01:21:02,400 30-year bonds but as i mentioned earlier the total cost of the event was 140 million 917 01:21:02,400 --> 01:21:09,440 so we could issue an additional 40 million in commercial paper to cover the total of the 918 01:21:09,440 --> 01:21:15,840 purchase power expenses and really um spread that major expense over several years instead 919 01:21:15,840 --> 01:21:25,760 of hitting the fund all in one year and or option two is um we do not use extendable commercial 920 01:21:25,760 --> 01:21:30,320 paper and the fund pays for it out of the fund balance and i'll show you that what that looks 921 01:21:30,320 --> 01:21:36,960 like um as i mentioned the fund balance analysis that was recently completed before the winter 922 01:21:36,960 --> 01:21:43,360 storm we staff was going to recommend no increase to the fund balance for electric however as a 923 01:21:43,360 --> 01:21:50,080 result of the storm we we saw that the need for a large healthy fund balance and after discussing 924 01:21:50,080 --> 01:21:57,760 with our financial advisors at hilltop we are recommending an increase of the operating reserve 925 01:21:57,760 --> 01:22:05,200 fund to 100 million with a max of 150 million and you can see the bottom of the screen shows the 926 01:22:05,200 --> 01:22:11,200 chart with the minimum targets and how we compare with other cities i do want to note these cities 927 01:22:11,200 --> 01:22:17,040 this information is before the winter storm so we're likely going to see some increases in their 928 01:22:17,040 --> 01:22:24,720 reserves as well especially given the the bond uh the credit watch and the bond downgrading 929 01:22:24,720 --> 01:22:32,560 and so with a five-year forecast we wanted to show you what it would look like with 930 01:22:32,560 --> 01:22:40,240 um the 100 million dollars if we refunded the 100 million with 30 year notes and kind of the 931 01:22:40,240 --> 01:22:46,800 impact to the fund and you can see um you can see the debt service on that purchase power debt 932 01:22:46,800 --> 01:22:55,440 service expense line or my mouse is um so it would be about 4.2 million dollars a year for a 30 year 933 01:22:55,440 --> 01:23:02,000 note for the 100 million and you can see that additional 40 million of expense coming from 934 01:23:02,000 --> 01:23:08,320 the fund balance and so um you can see this is the the fund balance that would be remaining 935 01:23:08,320 --> 01:23:14,080 that's projected to be remaining if we did not issue another 40 million in commercial paper 936 01:23:14,080 --> 01:23:18,080 so it'd really be taking it out of the fund balance and then you can see the 937 01:23:18,080 --> 01:23:25,520 where we land on those targets as well as the recommended target and this is the amount over 938 01:23:25,520 --> 01:23:32,160 under the new recommended target so it would really take substantial rate increases to to increase 939 01:23:32,160 --> 01:23:38,080 back to that recommended target level and I did not include rate increases on this per forma 940 01:23:38,080 --> 01:23:45,520 because we will be coming back to you during the FY 22 budget discussions to discuss rate increases 941 01:23:45,520 --> 01:23:50,880 um but we're not we're not prepared yet and obviously the debt service will hit 942 01:23:50,880 --> 01:23:57,680 next year so that will be a future discussion and I did want to point out we've made um this 943 01:23:57,680 --> 01:24:03,200 projection for 2021 we've made everything match budget obviously that that's not going to happen 944 01:24:03,200 --> 01:24:08,400 but we will come back with um how we ended or how we're forecasting to end the year during 945 01:24:08,400 --> 01:24:12,880 the budget discussions but really wanted to be able to call out the purchase power expenses 946 01:24:16,960 --> 01:24:23,760 and so the next option that I'm showing is the 140 issuing 140 in commercial paper 947 01:24:23,760 --> 01:24:32,560 um you can see this this increases that debt service amount to 5.9 million every year but 948 01:24:32,560 --> 01:24:38,080 that's again spreading it over 30 years instead of impacting that 40 million directly to the fund 949 01:24:38,080 --> 01:24:48,240 balance so if we um if if pub recommends this option um it will keep our opera our fund balance 950 01:24:48,240 --> 01:24:53,680 pretty steady um we'll probably have to have future rate increased discussions obviously 951 01:24:53,680 --> 01:24:58,400 but we still stay at that hundred million dollar um fund balance target 952 01:25:01,200 --> 01:25:08,240 I have a question so what would be the impact well I guess you're going to do that in future I was 953 01:25:08,240 --> 01:25:13,280 going to say what's the impact to the rates of 5.9 million dollars but you're going to do that in the 954 01:25:13,280 --> 01:25:21,840 future yes um we've looked at several different scenarios um and it really depends on how we get 955 01:25:21,840 --> 01:25:28,320 through the summer too if um we have if we our revenues increase over the summer higher than what 956 01:25:28,320 --> 01:25:34,400 we anticipated that will you know lessen the rate increase for next year so that's why we really 957 01:25:34,400 --> 01:25:40,160 wanted to wait to talk about rates um to see how we end the year okay I understand 958 01:25:40,160 --> 01:25:48,240 and then just just briefly if I may I apologize for interruption um when is the end of the fiscal 959 01:25:48,240 --> 01:25:55,120 year the fiscal year ends September 30th and the new fiscal year begins October we're going to start 960 01:25:55,120 --> 01:26:01,600 um the budget discussions like Nick mentioned in May so we'll be forecasting and you'll we'll be 961 01:26:01,600 --> 01:26:06,320 having those budget discussions with you during the summer and so hopefully we can have a better 962 01:26:06,320 --> 01:26:14,160 projection of where we're going to land at the end of the year thank you and so just in summary 963 01:26:14,160 --> 01:26:19,120 these are some options for your consideration um I really wanted to get your recommendation for 964 01:26:19,120 --> 01:26:25,360 council um again the issuance of 100 million we do have the outstanding commercial paper notes 965 01:26:25,360 --> 01:26:32,000 that are coming due and we need to make a decision we are recommending long-term bonds and then the 966 01:26:32,000 --> 01:26:38,560 second item is really that additional 40 million in purchase power should we um issue a commercial 967 01:26:38,560 --> 01:26:43,680 paper to cover those expenses or or pay for it out of the fund balance and then the third item 968 01:26:43,680 --> 01:26:50,880 is the fund balance policy itself um we do have a fund balance uh document that we if PB recommends 969 01:26:50,880 --> 01:26:55,760 this option we'll we'll update it and bring it back to you for consideration and approval of the 970 01:26:55,760 --> 01:27:03,680 actual policy itself um but we are recommending an increase um to 100 million for a max of 150 971 01:27:03,680 --> 01:27:10,000 million in the electric fund and then just like we've just already talked about you know we will 972 01:27:10,000 --> 01:27:15,520 be bringing back um the budget discussions over the next couple of months and have a better 973 01:27:15,520 --> 01:27:22,320 forecast for you um as we start the 21-22 budget process and that last bullet point is bolded 974 01:27:22,320 --> 01:27:27,680 because I did want to make sure everyone um knows that this will this will increase rates but we're 975 01:27:27,680 --> 01:27:33,120 just not sure of how much yet and so we wanted to make sure that we are being transparent with that 976 01:27:33,120 --> 01:27:44,800 but we want to we'll bring that back at a later date okay discussion 977 01:27:44,800 --> 01:27:54,640 what do the board members feel on the items that they're asking direction for go ahead Billy so I 978 01:27:54,640 --> 01:28:02,080 mean unfortunately we're in a circumstance where that hundred to 140 million 150 million possibly 979 01:28:02,080 --> 01:28:13,280 does fall under an eca adjustment but I think it's barely honestly and still cost of service I 980 01:28:13,280 --> 01:28:20,880 I do obviously think we have no choice but to finance this thing um so we don't hit the 981 01:28:20,880 --> 01:28:29,040 right payers really quick here and run businesses off and run stop our development but um I mean 982 01:28:29,040 --> 01:28:32,480 I certainly want to support staff's recommendation here 983 01:28:32,480 --> 01:28:42,640 well and we we have started looking at the rate impacts and um we feel like if we if the purchase 984 01:28:42,640 --> 01:28:48,720 power does fall under that eca component of the rate and it would have a less impact to customers 985 01:28:48,720 --> 01:28:56,000 if if then if we put it say in the facility charge or your base rate we are running those 986 01:28:56,000 --> 01:29:04,160 scenarios and we'll we'll be bringing those back for your consideration oh sorry just the one time 987 01:29:04,160 --> 01:29:11,680 that one time hit in february that now goes into the eca rate for the next possibly 30 years so 988 01:29:11,680 --> 01:29:18,560 that's I guess where I have a little bit of philosophy confusion I understand it was an 989 01:29:18,560 --> 01:29:26,000 energy cost I mean but anyway it's just it's confusing a little bit in my head about what we've 990 01:29:26,000 --> 01:29:31,680 done at the rate in the past and what we're doing with it now I understand that we're having those 991 01:29:31,680 --> 01:29:37,440 staff discussions internally also we've been debating that very thing well Billy and this 992 01:29:37,440 --> 01:29:42,800 tony uh I will add you know and um I think Cassie alluded alluded to this I mean we're 993 01:29:42,800 --> 01:29:48,000 in the process of going through a cost of service study as well and so part of that process will 994 01:29:48,000 --> 01:29:53,440 include that very discussion that you talk about is what should be in base rates versus eca and 995 01:29:53,440 --> 01:29:58,480 what recommendations that we come we'll we'll be bringing that back to you um here in the next 996 01:29:58,480 --> 01:30:03,760 several months and then the other thing too is um just know that we continue to work at the state 997 01:30:03,760 --> 01:30:10,160 level on um you know trying to advocate for our customers and seeing if there might be opportunities 998 01:30:10,160 --> 01:30:15,680 down the road for some more favorable financing through the state or at least through some 999 01:30:15,680 --> 01:30:20,640 state-backed financing if those are if those are available to us then some of this debt could 1000 01:30:20,640 --> 01:30:25,840 potentially move to a more favorable finance which should reduce the cost of borrowing 1001 01:30:25,840 --> 01:30:32,960 that you know should lessen the impact over that 30-year period so yeah oh sorry go ahead Billy 1002 01:30:32,960 --> 01:30:42,240 Lee go ahead oh thank you ma'am um I have two questions if I'm looking at the math correctly 1003 01:30:42,240 --> 01:30:52,800 that's 40 million a year over 30 years is that 1.2 billion dollars um it's 1.69 million per year 1004 01:30:52,800 --> 01:30:59,840 in debt service so that includes you know we did um get downgraded on our bond rating um and then 1005 01:30:59,840 --> 01:31:08,640 I think I believe we're using a 3.5 percent interest um projection but I can verify that 1006 01:31:08,640 --> 01:31:13,840 and bring that back to you okay my other question to tony's point is there any activity 1007 01:31:13,840 --> 01:31:21,760 in the legislature currently um towards looking at some um either relief or as you mentioned some 1008 01:31:21,760 --> 01:31:28,160 kind of financing a vehicle on more favorable terms for utilities based on this unusual event 1009 01:31:30,080 --> 01:31:38,880 um yeah the um no no no direct relief um so there won't be necessarily a bailout if you will 1010 01:31:38,880 --> 01:31:46,240 that's been discussed um that's um that's unfortunate um but what's happening is that 1011 01:31:46,240 --> 01:31:52,480 there has been discussion this is bill called a securitization bill that does include uh the 1012 01:31:52,480 --> 01:31:57,200 possibility of doing something similar like we see on the on the water side with the water 1013 01:31:57,200 --> 01:32:03,440 development board where they extend financing at a triple a rated because it's it's backed by the 1014 01:32:03,440 --> 01:32:10,960 by the state of texas and so again um anytime you can you can go into a more favorable rating debt 1015 01:32:10,960 --> 01:32:14,880 that lowers the cost of borrowing so certainly that's something that's being discussed and 1016 01:32:14,880 --> 01:32:19,520 something that we're actively working with our legislative consultants as well as other mo us 1017 01:32:19,520 --> 01:32:25,520 and frankly the entire electric industry across the state of texas oh i'm sure everybody was 1018 01:32:25,520 --> 01:32:33,120 impacted so um ma'am if we do get a better rate are we looking at something like 3.5 to 1.7 or 1019 01:32:33,120 --> 01:32:41,920 3.5 to 3.1 or do you have any sense of that i don't have a sense right now um but as we as 1020 01:32:41,920 --> 01:32:46,880 we move through the process i i should be able to tell you a little bit better on the projections 1021 01:32:46,880 --> 01:32:53,600 for the interest rate oh thank you i appreciate both you thank you i'm assuming you'll do a call 1022 01:32:53,600 --> 01:33:00,400 date that's a shorter period than we typically do so that if this financing does come we can call 1023 01:33:00,400 --> 01:33:06,400 them and replace them yes and we're going to work with our bond council on what's the um the best 1024 01:33:06,400 --> 01:33:15,440 way to go about that given the potential um securitization okay um i'm with billy i i don't 1025 01:33:15,440 --> 01:33:22,640 like this but i think that it's it's what we need to do to finance the 140 million um moving forward 1026 01:33:22,640 --> 01:33:31,440 and just is what it is go ahead ben so i mean the issue is that the money has to come from somewhere 1027 01:33:31,440 --> 01:33:38,240 and so we're we're basically just trying to minimize the impact on customers correct right correct 1028 01:33:43,200 --> 01:33:54,240 so you you need some direction as does anybody disagree with staff recommendation no i don't 1029 01:33:54,240 --> 01:33:58,640 disagree just i want to make sure we bring it back and discuss about where it will be 1030 01:33:58,640 --> 01:34:05,280 or you know versus right versus the uh energy cost adjustment rate yes and we will do that 1031 01:34:06,960 --> 01:34:14,880 all right then thank you um then our final item is we'll be adjourning into a closed session 1032 01:34:14,880 --> 01:34:20,080 we will not come back but i need to read this before we go into closed session 1033 01:34:20,080 --> 01:34:26,160 deliberations regarding certain public power utilities competitive matters under texas 1034 01:34:26,160 --> 01:34:35,440 government code section 551.086 consultation with attorneys under texas government code section 551.071 1035 01:34:37,120 --> 01:34:41,440 receive a presentation from staff regarding the public power competitive 1036 01:34:41,440 --> 01:34:47,680 and financial matters about the delivery of power wholesale energy supply and risk management plans 1037 01:34:47,680 --> 01:34:53,840 hedge plans and strategies as it each relates to dme electric power and gas portfolio 1038 01:34:53,840 --> 01:35:00,400 and to the february winter storm discuss deliberate and provide input to staff regarding 1039 01:35:00,400 --> 01:35:07,120 the same consultation with the city's attorneys regarding legal issues legal status legal analysis 1040 01:35:07,120 --> 01:35:12,640 and legal strategy associated with the above matters and pending and potential litigation 1041 01:35:12,640 --> 01:35:16,560 where the public discussion of these legal matters would conflict with the duty of the 1042 01:35:16,560 --> 01:35:22,240 city attorneys to the city of denton and the denton city council under texas disciplinary rules 1043 01:35:22,240 --> 01:35:28,480 of professional conduct of the state part of texas or would jeopardize the city's legal position for 1044 01:35:28,480 --> 01:35:40,320 any administrative proceedings or potential litigation all right so i think i'm just going 1045 01:35:40,320 --> 01:35:44,720 to try to give um kim